Vaporbrands International Inc
OTC:VAPR

Watchlist Manager
Vaporbrands International Inc Logo
Vaporbrands International Inc
OTC:VAPR
Watchlist
Price: 0.0072 USD -2.7% Market Closed
Market Cap: $2.7m

Income Statement

Earnings Waterfall
Vaporbrands International Inc

Income Statement
Vaporbrands International Inc

Rotate your device to view
Income Statement
Currency: USD
Mar-1992 Jun-1992 Sep-1992 Jan-1993 Apr-1993 Jul-1993 Oct-1993 Jan-1994 Apr-1994 Jul-1994 Sep-1994 Dec-1994 Mar-1995 Jun-1995 Sep-1995 Dec-1995 Mar-1996 Jun-1996 Sep-1996 Dec-1996 Mar-1997 Jun-1997 Sep-1997 Dec-1997 Mar-1998 Jun-1998 Sep-1998 Dec-1998 Mar-1999 Jun-1999 Sep-1999 Dec-1999 Mar-2000 Jun-2000 Sep-2000 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
1
2
3
2
3
0
2
2
1
0
0
0
0
1
1
1
1
0
0
0
0
0
0
Revenue
0
N/A
0
+7%
0
+31%
0
N/A
1
+179%
1
+32%
1
-1%
2
+11%
1
-42%
1
-38%
1
+22%
1
+24%
2
+122%
3
+60%
4
+29%
5
+20%
5
+0%
4
-9%
4
-10%
3
-15%
3
-14%
6
+124%
10
+65%
11
+12%
18
+54%
18
+2%
18
-1%
17
-3%
17
-4%
15
-7%
14
-8%
15
+2%
15
+4%
14
-5%
12
-14%
0
N/A
0
N/A
0
N/A
0
+50%
0
N/A
0
+3%
Gross Profit
Cost of Revenue
0
0
0
(1)
(2)
(2)
(2)
(1)
(0)
(0)
(0)
(0)
(1)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(7)
(10)
(10)
(17)
(17)
(16)
(16)
(15)
(14)
(14)
(14)
(17)
(16)
(14)
0
0
(0)
(0)
(0)
0
Gross Profit
0
N/A
0
+7%
0
+31%
(0)
N/A
(0)
-2%
(0)
+44%
(0)
-8%
1
N/A
1
+6%
0
-33%
1
+32%
1
+46%
1
+42%
1
+7%
1
+9%
1
-2%
1
-18%
1
-27%
0
-83%
(1)
N/A
(1)
+12%
(1)
+20%
(0)
+59%
1
N/A
0
-89%
1
+406%
1
+70%
1
-9%
1
+16%
1
-30%
0
-52%
1
+18%
(1)
N/A
(1)
+18%
(1)
+5%
0
N/A
0
N/A
0
N/A
0
+50%
0
N/A
0
N/A
Operating Income
Operating Expenses
(4)
(5)
(5)
(7)
(7)
(7)
(7)
(6)
(6)
(6)
(7)
(6)
(7)
(8)
(7)
(8)
(8)
(7)
(7)
(6)
(6)
(6)
(6)
(1)
(8)
(5)
(4)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
0
(4)
(4)
(6)
(8)
(2)
Selling, General & Administrative
(3)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(1)
(6)
(5)
(4)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
0
(4)
(4)
(6)
(8)
(2)
Research & Development
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(0)
(1)
(1)
(3)
(3)
(3)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
(0)
0
0
(0)
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(2)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(4)
N/A
(4)
-9%
(5)
-4%
(8)
-64%
(8)
-3%
(8)
+3%
(8)
N/A
(6)
+24%
(6)
+1%
(6)
+0%
(6)
-14%
(6)
+10%
(6)
-5%
(6)
-6%
(6)
+8%
(6)
-8%
(7)
-3%
(7)
0%
(7)
-5%
(7)
+3%
(7)
+2%
(7)
-5%
(7)
+4%
0
N/A
(8)
N/A
(5)
+41%
(3)
+40%
(1)
+58%
(1)
+54%
(1)
-57%
(1)
-64%
(2)
-31%
(5)
-160%
(5)
+2%
(4)
+5%
0
N/A
(4)
N/A
(4)
-2%
(6)
-49%
(8)
-32%
(2)
+74%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(1)
(1)
(2)
(3)
(2)
(3)
(0)
(2)
(2)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
0
0
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(6)
(4)
(4)
(7)
(3)
(3)
(3)
0
(1)
(1)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
0
0
0
0
0
0
Pre-Tax Income
(4)
N/A
(4)
-10%
(5)
-7%
(7)
-61%
(8)
-4%
(7)
+3%
(7)
+0%
(6)
+22%
(7)
-24%
(7)
0%
(8)
-13%
(12)
-43%
(10)
+10%
(11)
-3%
(13)
-18%
(10)
+20%
(9)
+9%
(10)
-8%
(8)
+22%
(10)
-23%
(10)
-5%
(12)
-16%
(12)
+0%
(0)
+99%
(10)
-11 759%
(6)
+37%
(4)
+31%
(2)
+64%
(1)
+42%
(1)
-35%
(2)
-46%
(3)
-55%
(6)
-104%
(6)
-7%
(6)
+2%
0
N/A
(4)
N/A
(4)
-2%
(6)
-49%
(8)
-32%
(2)
+74%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(4)
(4)
(5)
(7)
(8)
(7)
(7)
(6)
(7)
(7)
(8)
(12)
(10)
(11)
(13)
(10)
(9)
(10)
(8)
(10)
(10)
(12)
(12)
(0)
(10)
(6)
(4)
(2)
(1)
(1)
(2)
(3)
(6)
(6)
(6)
0
(4)
(4)
(6)
(8)
(2)
Net Income (Common)
(6)
N/A
(6)
-2%
(6)
-2%
(7)
-28%
(8)
-3%
(7)
+2%
(7)
+0%
(6)
+22%
(7)
-24%
(7)
-1%
(8)
-13%
(12)
-42%
(10)
+10%
(11)
-2%
(13)
-18%
(10)
+19%
(9)
+9%
(10)
-8%
(8)
+22%
(10)
-23%
(10)
-5%
(12)
-16%
(12)
+0%
(10)
+10%
(11)
-6%
(7)
+32%
(6)
+25%
(5)
+10%
(3)
+33%
(4)
-6%
(4)
-13%
1
N/A
(2)
N/A
(2)
-22%
(2)
+7%
0
N/A
(4)
N/A
(4)
-2%
(6)
-49%
(8)
-32%
(2)
+74%
EPS (Diluted)
-262 673 784.91
N/A
-270 124 952.03
-3%
-276 497 636.64
-2%
-387 503 682.97
-40%
-374 323 989.76
+3%
-329 821 707.49
+12%
-285 532 703.99
+13%
-169 445 268.47
+41%
-179 234 529.02
-6%
-170 358 148.42
+5%
-170 374 121.85
0%
-167 325 294.2
+2%
-119 669 976.08
+28%
-102 859 842.92
+14%
-93 844 138.61
+9%
-56 679 004.04
+40%
-46 766 667.44
+17%
-45 637 815.43
+2%
-28 631 117.16
+37%
-31 966 692.31
-12%
-30 943 814.92
+3%
-31 280 680.44
-1%
-28 536 681.89
+9%
-171 060.58
+99%
-19 420 171.78
-11 253%
-11 446 905.23
+41%
-7 762 113.44
+32%
-2 845 213.89
+63%
-1 639 462.28
+42%
-2 215 343.65
-35%
-3 237 533.08
-46%
-1 189 351.98
+63%
-2 338 765.99
-97%
-1 792 590.36
+23%
-1 008 870.54
+44%
0
N/A
-0.33
N/A
-0.25
+24%
-0.08
+68%
-0.08
N/A
-0.03
+63%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett