Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of VARGF.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VARGF Intrinsic Value
Not Available
Base Case Scenario
Compare VARGF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VAR1?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Varta AG

Current Assets 422.9m
Cash & Short-Term Investments 40m
Receivables 115.7m
Other Current Assets 267.2m
Non-Current Assets 722.9m
Long-Term Investments 46k
PP&E 564.3m
Intangibles 113.3m
Other Non-Current Assets 45.2m
Current Liabilities 421.4m
Accounts Payable 89.1m
Accrued Liabilities 87.5m
Other Current Liabilities 244.7m
Non-Current Liabilities 549.1m
Long-Term Debt 440.8m
Other Non-Current Liabilities 108.3m
Efficiency

Free Cash Flow Analysis
Varta AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Varta AG

Revenue
1.1B EUR
Cost of Revenue
-566.9m EUR
Gross Profit
581.6m EUR
Operating Expenses
-899.5m EUR
Operating Income
-317.9m EUR
Other Expenses
-38.9m EUR
Net Income
-356.8m EUR
Fundamental Scores

VARGF Profitability Score
Profitability Due Diligence

Varta AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Low 3Y Average Operating Margin
hidden
Profitability
Score

Varta AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.

VARGF Solvency Score
Solvency Due Diligence

Varta AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
hidden
Solvency
Score

Varta AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VARGF Price Targets Summary
Varta AG

There are no price targets for VARGF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VAR1 is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

VAR1 Insider Trading
Buy and sell transactions by insiders