Vicon Industries Inc
OTC:VCON
Balance Sheet
Balance Sheet Decomposition
Vicon Industries Inc
Current Assets | 11.7m |
Cash & Short-Term Investments | 2m |
Receivables | 3.9m |
Other Current Assets | 5.8m |
Non-Current Assets | 756.7k |
PP&E | 255.7k |
Other Non-Current Assets | 501k |
Current Liabilities | 5.4m |
Accounts Payable | 2.7m |
Accrued Liabilities | 2.1m |
Other Current Liabilities | 565.4k |
Non-Current Liabilities | 7.1m |
Long-Term Debt | 5.5m |
Other Non-Current Liabilities | 1.6m |
Balance Sheet
Vicon Industries Inc
Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
17
|
9
|
6
|
6
|
8
|
5
|
2
|
2
|
2
|
2
|
|
Cash Equivalents |
17
|
9
|
6
|
6
|
8
|
5
|
2
|
2
|
2
|
2
|
|
Short-Term Investments |
0
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
10
|
10
|
8
|
10
|
7
|
9
|
11
|
6
|
4
|
4
|
|
Accounts Receivables |
10
|
10
|
8
|
10
|
7
|
9
|
11
|
6
|
4
|
4
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
12
|
11
|
11
|
9
|
8
|
9
|
9
|
7
|
7
|
5
|
|
Other Current Assets |
1
|
1
|
1
|
1
|
1
|
5
|
1
|
1
|
1
|
0
|
|
Total Current Assets |
40
|
37
|
28
|
26
|
24
|
27
|
23
|
16
|
14
|
12
|
|
PP&E Net |
5
|
5
|
4
|
4
|
5
|
1
|
1
|
1
|
0
|
0
|
|
PP&E Gross |
5
|
5
|
4
|
4
|
5
|
1
|
1
|
1
|
0
|
0
|
|
Accumulated Depreciation |
8
|
8
|
9
|
9
|
6
|
5
|
5
|
5
|
6
|
6
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
1
|
0
|
0
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
|
Other Long-Term Assets |
2
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
|
Total Assets |
47
N/A
|
44
-7%
|
33
-25%
|
31
-6%
|
30
-3%
|
39
+28%
|
34
-12%
|
18
-47%
|
15
-14%
|
12
-20%
|
|
Liabilities | |||||||||||
Accounts Payable |
4
|
3
|
4
|
3
|
3
|
5
|
6
|
3
|
3
|
3
|
|
Accrued Liabilities |
4
|
4
|
3
|
4
|
4
|
5
|
5
|
3
|
3
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
|
Total Current Liabilities |
9
|
8
|
8
|
8
|
7
|
11
|
11
|
6
|
6
|
5
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
5
|
|
Other Liabilities |
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Total Liabilities |
12
N/A
|
10
-12%
|
11
+3%
|
10
-6%
|
9
-13%
|
13
+43%
|
13
+1%
|
10
-25%
|
13
+37%
|
12
-5%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
14
|
13
|
2
|
0
|
0
|
10
|
15
|
28
|
35
|
41
|
|
Additional Paid In Capital |
24
|
25
|
25
|
25
|
26
|
41
|
41
|
41
|
41
|
44
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Total Equity |
35
N/A
|
34
-5%
|
22
-33%
|
21
-6%
|
22
+2%
|
26
+22%
|
21
-18%
|
9
-60%
|
2
-72%
|
0
N/A
|
|
Total Liabilities & Equity |
47
N/A
|
44
-7%
|
33
-25%
|
31
-6%
|
30
-3%
|
39
+28%
|
34
-12%
|
18
-47%
|
15
-14%
|
12
-20%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|