Corporacion Inmobiliaria Vesta SAB de CV
OTC:VESTF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Corporacion Inmobiliaria Vesta SAB de CV
OTC:VESTF
|
MX |
|
A
|
Alior Bank SA
XBER:A6O
|
PL |
Balance Sheet
Balance Sheet Decomposition
Corporacion Inmobiliaria Vesta SAB de CV
Corporacion Inmobiliaria Vesta SAB de CV
Balance Sheet
Corporacion Inmobiliaria Vesta SAB de CV
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
24
|
7
|
1
|
1
|
37
|
4
|
7
|
28
|
48
|
90
|
64
|
75
|
120
|
453
|
139
|
501
|
184
|
337
|
|
| Cash |
24
|
7
|
1
|
1
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
4
|
7
|
28
|
48
|
90
|
64
|
75
|
120
|
453
|
139
|
501
|
184
|
337
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
120
|
233
|
95
|
204
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
17
|
12
|
14
|
10
|
15
|
7
|
35
|
28
|
29
|
32
|
34
|
19
|
21
|
28
|
38
|
44
|
58
|
56
|
|
| Accounts Receivables |
6
|
4
|
8
|
6
|
4
|
7
|
8
|
7
|
7
|
5
|
8
|
8
|
6
|
9
|
8
|
10
|
5
|
9
|
|
| Other Receivables |
11
|
7
|
6
|
4
|
10
|
0
|
28
|
21
|
22
|
27
|
26
|
10
|
15
|
19
|
30
|
34
|
53
|
48
|
|
| Other Current Assets |
4
|
7
|
5
|
4
|
0
|
21
|
21
|
0
|
3
|
1
|
1
|
1
|
1
|
1
|
25
|
21
|
2
|
4
|
|
| Total Current Assets |
44
|
26
|
19
|
15
|
172
|
265
|
141
|
260
|
80
|
124
|
100
|
96
|
143
|
482
|
202
|
566
|
244
|
397
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
|
| Long-Term Investments |
601
|
657
|
623
|
659
|
745
|
952
|
1 101
|
1 215
|
1 416
|
1 701
|
1 885
|
1 989
|
2 103
|
2 263
|
2 738
|
3 212
|
3 697
|
4 133
|
|
| Other Long-Term Assets |
3
|
5
|
3
|
3
|
3
|
3
|
3
|
0
|
3
|
5
|
7
|
5
|
5
|
12
|
10
|
10
|
15
|
8
|
|
| Total Assets |
649
N/A
|
688
+6%
|
646
-6%
|
677
+5%
|
920
+36%
|
1 220
+33%
|
1 246
+2%
|
1 478
+19%
|
1 501
+2%
|
1 832
+22%
|
1 994
+9%
|
2 094
+5%
|
2 254
+8%
|
2 760
+22%
|
2 953
+7%
|
3 792
+28%
|
3 958
+4%
|
4 542
+15%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
1
|
10
|
9
|
3
|
2
|
4
|
7
|
3
|
4
|
3
|
46
|
41
|
14
|
31
|
|
| Accrued Liabilities |
4
|
3
|
4
|
4
|
3
|
3
|
3
|
0
|
4
|
8
|
9
|
7
|
7
|
19
|
9
|
10
|
10
|
17
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
7
|
8
|
13
|
10
|
8
|
0
|
301
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
70
|
50
|
2
|
|
| Other Current Liabilities |
0
|
9
|
5
|
5
|
3
|
3
|
3
|
0
|
1
|
0
|
0
|
15
|
17
|
42
|
29
|
54
|
17
|
32
|
|
| Total Current Liabilities |
9
|
19
|
17
|
22
|
17
|
24
|
29
|
305
|
6
|
12
|
17
|
26
|
28
|
67
|
60
|
148
|
91
|
82
|
|
| Long-Term Debt |
312
|
335
|
327
|
322
|
318
|
310
|
298
|
47
|
341
|
582
|
695
|
714
|
838
|
932
|
927
|
846
|
797
|
1 274
|
|
| Deferred Income Tax |
60
|
61
|
47
|
64
|
63
|
92
|
116
|
144
|
186
|
204
|
215
|
229
|
261
|
292
|
300
|
277
|
443
|
381
|
|
| Other Liabilities |
3
|
3
|
4
|
5
|
5
|
6
|
6
|
7
|
9
|
12
|
13
|
13
|
18
|
16
|
27
|
35
|
30
|
57
|
|
| Total Liabilities |
385
N/A
|
418
+9%
|
395
-6%
|
412
+4%
|
403
-2%
|
431
+7%
|
448
+4%
|
503
+12%
|
541
+8%
|
810
+50%
|
940
+16%
|
983
+4%
|
1 145
+17%
|
1 306
+14%
|
1 313
+1%
|
1 305
-1%
|
1 361
+4%
|
1 795
+32%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
28
|
28
|
28
|
168
|
287
|
370
|
370
|
456
|
451
|
440
|
436
|
426
|
422
|
483
|
481
|
592
|
585
|
580
|
|
| Retained Earnings |
92
|
98
|
86
|
94
|
125
|
204
|
212
|
187
|
202
|
289
|
334
|
416
|
429
|
547
|
739
|
993
|
1 152
|
1 328
|
|
| Additional Paid In Capital |
140
|
140
|
140
|
0
|
102
|
212
|
212
|
350
|
343
|
327
|
321
|
304
|
297
|
466
|
461
|
935
|
906
|
884
|
|
| Other Equity |
5
|
4
|
3
|
2
|
3
|
3
|
4
|
17
|
36
|
33
|
37
|
35
|
40
|
43
|
41
|
33
|
46
|
44
|
|
| Total Equity |
265
N/A
|
270
+2%
|
250
-7%
|
265
+6%
|
517
+95%
|
790
+53%
|
798
+1%
|
975
+22%
|
959
-2%
|
1 022
+7%
|
1 054
+3%
|
1 111
+5%
|
1 109
0%
|
1 454
+31%
|
1 640
+13%
|
2 487
+52%
|
2 597
+4%
|
2 748
+6%
|
|
| Total Liabilities & Equity |
649
N/A
|
688
+6%
|
646
-6%
|
677
+5%
|
920
+36%
|
1 220
+33%
|
1 246
+2%
|
1 478
+19%
|
1 501
+2%
|
1 832
+22%
|
1 994
+9%
|
2 094
+5%
|
2 254
+8%
|
2 760
+22%
|
2 953
+7%
|
3 792
+28%
|
3 958
+4%
|
4 542
+15%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
398
|
224
|
224
|
224
|
393
|
508
|
507
|
631
|
621
|
579
|
552
|
573
|
564
|
684
|
680
|
870
|
857
|
846
|
|