Vanguard Green Investment Ltd
OTC:VGES
Cash Flow Statement
Cash Flow Statement
Vanguard Green Investment Ltd
| Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+97%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-168%
|
(0)
+74%
|
(0)
-49%
|
(0)
-98%
|
(0)
-243%
|
(0)
+18%
|
(0)
-8%
|
(0)
+18%
|
(0)
+42%
|
(0)
-9%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(0)
+99%
|
(0)
-10 200%
|
(0)
-8%
|
0
N/A
|
0
-28%
|
0
N/A
|
0
-91%
|
0
+7 486%
|
0
-8%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-91%
|
(0)
N/A
|
(0)
+81%
|
0
N/A
|
0
+55%
|
0
-82%
|
0
-11%
|
0
+671%
|
0
+84%
|
0
-19%
|
0
+2%
|
0
-50%
|
0
+18%
|
0
+11%
|
|
| Change in Cash | ||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
(0)
-125%
|
(0)
+80%
|
(0)
-506%
|
0
N/A
|
(0)
N/A
|
(0)
-770%
|
0
N/A
|
0
-62%
|
0
+24%
|
(0)
N/A
|
(0)
-5 120%
|
(0)
+54%
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+63%
|
(0)
+30%
|
(0)
+61%
|
(0)
-271%
|
(0)
0%
|
(0)
+77%
|
(0)
-52%
|
(0)
-102%
|
(0)
-255%
|
(0)
+19%
|
(0)
-8%
|
(0)
+18%
|
(0)
+42%
|
(0)
-9%
|
|