Vivakor Inc
OTC:VIVK
Cash Flow Statement
Cash Flow Statement
Vivakor Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Dec-2011 | Jun-2012 | Sep-2012 | Dec-2012 | Jun-2013 | Sep-2013 | Dec-2013 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
7
|
(4)
|
(8)
|
(18)
|
(12)
|
(14)
|
(20)
|
(22)
|
(19)
|
(20)
|
(11)
|
(10)
|
(11)
|
(10)
|
(26)
|
(32)
|
(41)
|
(74)
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
11
|
16
|
22
|
24
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
4
|
2
|
2
|
3
|
2
|
3
|
3
|
2
|
2
|
|
| Other Non-Cash Items |
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(13)
|
(2)
|
3
|
15
|
8
|
8
|
17
|
18
|
15
|
16
|
2
|
2
|
3
|
1
|
11
|
11
|
12
|
24
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
|
| Change in Working Capital |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
3
|
3
|
4
|
2
|
3
|
5
|
6
|
8
|
2
|
32
|
|
| Cash from Operating Activities |
0
N/A
|
(0)
N/A
|
(0)
+58%
|
(0)
-200%
|
(0)
-73%
|
(0)
-54%
|
(1)
-28%
|
(0)
+12%
|
(0)
+18%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-67%
|
(0)
-200%
|
(0)
-20%
|
(1)
-389%
|
(0)
+59%
|
(0)
+44%
|
(0)
-35%
|
(2)
-548%
|
(3)
-74%
|
(3)
-11%
|
(3)
+14%
|
(2)
+14%
|
(4)
-48%
|
(4)
-17%
|
(4)
+4%
|
(5)
-10%
|
(3)
+42%
|
(2)
+42%
|
(1)
+50%
|
(1)
-72%
|
(0)
+78%
|
0
N/A
|
2
+657%
|
4
+101%
|
(4)
N/A
|
6
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(5)
|
(4)
|
(4)
|
(5)
|
(2)
|
(3)
|
(3)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(5)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
5
|
6
|
7
|
7
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-268%
|
(2)
-16%
|
(1)
+49%
|
(2)
-37%
|
(2)
-2%
|
(5)
-162%
|
(4)
+6%
|
(4)
+1%
|
(5)
-14%
|
(2)
+51%
|
(3)
-29%
|
(3)
-9%
|
(5)
-37%
|
(4)
+18%
|
(4)
-4%
|
(4)
+0%
|
(2)
+42%
|
0
N/A
|
3
+831%
|
4
+54%
|
4
+1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
1
|
0
|
0
|
2
|
5
|
8
|
9
|
6
|
4
|
4
|
3
|
4
|
5
|
4
|
2
|
3
|
1
|
(1)
|
(1)
|
(4)
|
2
|
(10)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
1
|
0
|
1
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-6%
|
0
-33%
|
0
+90%
|
0
+58%
|
0
+33%
|
0
+18%
|
0
-19%
|
0
-53%
|
0
N/A
|
0
N/A
|
0
+140%
|
0
+33%
|
1
+644%
|
1
+24%
|
3
+77%
|
1
-60%
|
2
+85%
|
2
+7%
|
3
+33%
|
6
+117%
|
8
+37%
|
9
+3%
|
12
+37%
|
9
-19%
|
10
+6%
|
8
-18%
|
3
-58%
|
3
-2%
|
3
-19%
|
2
-25%
|
3
+59%
|
2
-50%
|
1
-8%
|
1
-45%
|
(2)
N/A
|
4
N/A
|
(10)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
+75%
|
0
-43%
|
(0)
N/A
|
(0)
-500%
|
(0)
N/A
|
(0)
-217%
|
0
N/A
|
0
N/A
|
0
+80%
|
0
+33%
|
1
+767%
|
1
+25%
|
2
+32%
|
0
-92%
|
(0)
N/A
|
(1)
-81%
|
(0)
+64%
|
1
N/A
|
3
+144%
|
1
-65%
|
5
+350%
|
2
-68%
|
1
-43%
|
2
+89%
|
(4)
N/A
|
(3)
+38%
|
(3)
-29%
|
(2)
+26%
|
(2)
+21%
|
(3)
-31%
|
(1)
+80%
|
3
N/A
|
4
+37%
|
4
-11%
|
1
-86%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-1 100%
|
(0)
+50%
|
(0)
-150%
|
(0)
-73%
|
(0)
-54%
|
(1)
-28%
|
(0)
+12%
|
(0)
+18%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-67%
|
(0)
-200%
|
(0)
-20%
|
(1)
-389%
|
(1)
+3%
|
(2)
-142%
|
(3)
-22%
|
(3)
-17%
|
(5)
-59%
|
(5)
-8%
|
(7)
-46%
|
(7)
+9%
|
(8)
-18%
|
(9)
-17%
|
(7)
+28%
|
(8)
-16%
|
(6)
+22%
|
(6)
-1%
|
(4)
+32%
|
(5)
-17%
|
(4)
+21%
|
(2)
+57%
|
(3)
-70%
|
4
N/A
|
(4)
N/A
|
6
N/A
|
|