Veritec Inc
OTC:VRTC
Cash Flow Statement
Cash Flow Statement
Veritec Inc
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-47%
|
(0)
+40%
|
(0)
-29%
|
(0)
-61%
|
(1)
-84%
|
(1)
-28%
|
(1)
-11%
|
(1)
-19%
|
(1)
-11%
|
(1)
-3%
|
(1)
+7%
|
(1)
+18%
|
(1)
+22%
|
(1)
+23%
|
(1)
+1%
|
(1)
-3%
|
(1)
0%
|
(0)
+17%
|
(0)
-5%
|
(0)
+19%
|
(0)
-16%
|
(0)
+1%
|
(0)
+10%
|
(1)
-65%
|
(1)
+12%
|
(1)
-12%
|
(1)
-10%
|
(1)
+18%
|
(1)
-12%
|
(1)
-5%
|
(1)
-4%
|
(1)
+7%
|
(0)
+25%
|
(0)
-5%
|
(0)
-1%
|
(1)
-8%
|
(1)
-27%
|
(1)
+11%
|
(0)
+19%
|
(1)
-3%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Cash from Financing Activities |
0
N/A
|
0
+100%
|
0
+400%
|
0
+121%
|
0
+54%
|
1
+53%
|
1
+35%
|
1
+17%
|
1
+16%
|
1
+23%
|
1
-2%
|
1
-12%
|
1
-13%
|
1
-31%
|
0
-20%
|
1
+22%
|
1
+2%
|
1
-9%
|
1
-9%
|
0
-20%
|
0
-1%
|
0
+24%
|
0
-3%
|
1
+8%
|
1
+7%
|
1
+3%
|
1
+16%
|
1
+3%
|
1
+4%
|
1
-15%
|
1
+3%
|
1
-19%
|
1
+3%
|
0
-8%
|
0
-9%
|
0
+14%
|
0
-11%
|
1
+27%
|
1
+13%
|
1
-13%
|
1
-6%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
-35%
|
(0)
+78%
|
0
N/A
|
0
+7%
|
(0)
N/A
|
(0)
+60%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-78%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+80%
|
0
N/A
|
0
-3%
|
0
-66%
|
0
+136%
|
(0)
N/A
|
0
N/A
|
0
+116%
|
0
-15%
|
0
+140%
|
(0)
N/A
|
0
N/A
|
0
+113%
|
0
-79%
|
0
+1 490%
|
(0)
N/A
|
(0)
-170%
|
(0)
-537%
|
(0)
+35%
|
0
N/A
|
(0)
N/A
|
(0)
+92%
|
(0)
-1 880%
|
(0)
-25%
|
0
N/A
|
0
+128%
|
0
-81%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-47%
|
(0)
+40%
|
(0)
-29%
|
(0)
-61%
|
(1)
-84%
|
(1)
-28%
|
(1)
-11%
|
(1)
-19%
|
(1)
-11%
|
(1)
-3%
|
(1)
+7%
|
(1)
+18%
|
(1)
+22%
|
(1)
+23%
|
(1)
+1%
|
(1)
-3%
|
(1)
0%
|
(0)
+17%
|
(0)
-5%
|
(0)
+19%
|
(0)
-16%
|
(0)
+1%
|
(0)
+10%
|
(1)
-65%
|
(1)
+12%
|
(1)
-12%
|
(1)
-10%
|
(1)
+18%
|
(1)
-12%
|
(1)
-5%
|
(1)
-4%
|
(1)
+7%
|
(0)
+25%
|
(0)
-5%
|
(0)
-1%
|
(1)
-8%
|
(1)
-27%
|
(1)
+11%
|
(0)
+19%
|
(1)
-3%
|
|