V

Volkswagen AG
OTC:VWAGY

Watchlist Manager
Volkswagen AG
OTC:VWAGY
Watchlist
Price: 12.18 USD -2.79% Market Closed
Market Cap: 61.1B USD

Relative Value

The Relative Value of one VWAGY stock under the Base Case scenario is hidden USD. Compared to the current market price of 12.18 USD, Volkswagen AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VWAGY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
87
Median 3Y
0.1
Median 5Y
0.2
Industry
0.9
Forward
0.2
vs History
3
vs Industry
56
Median 3Y
3.1
Median 5Y
3.5
Industry
18.5
Forward
9.1
vs History
1
vs Industry
51
Median 3Y
2.4
Median 5Y
1.9
Industry
8.7
vs History
1
vs Industry
40
Median 3Y
1.6
Median 5Y
2.6
Industry
16.1
vs History
34
vs Industry
78
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
vs History
39
vs Industry
77
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
Forward
0.4
vs History
41
vs Industry
63
Median 3Y
1.7
Median 5Y
1.9
Industry
5
vs History
34
vs Industry
52
Median 3Y
2.1
Median 5Y
2.4
Industry
8.5
Forward
3.1
vs History
15
vs Industry
42
Median 3Y
4.5
Median 5Y
5.2
Industry
11.6
Forward
11.7
vs History
1
vs Industry
41
Median 3Y
5.7
Median 5Y
3.9
Industry
8.3
vs History
vs Industry
8
Median 3Y
8.7
Median 5Y
5.3
Industry
10.3
vs History
34
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1

Multiples Across Competitors

VWAGY Competitors Multiples
Volkswagen AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Volkswagen AG
OTC:VWAGY
52.3B USD 0.2 7.9 2.6 6.8
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.7 285.1 134.9 301.2
JP
Toyota Motor Corp
TSE:7203
44.3T JPY 0.9 9.6 7.7 11.8
CN
BYD Co Ltd
SZSE:002594
895.9B CNY 1.1 23.4 22.5 22.5
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
77.6B USD 0.4 16.2 6.6 16.9
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
62.3B EUR 9 39.1 23.9 31.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
57B EUR 0.4 8.1 5.5 10.3
DE
Mercedes-Benz Group AG
XETRA:MBG
53.5B EUR 0.4 8.6 6.6 13.6
IN
Maruti Suzuki India Ltd
NSE:MARUTI
5.4T INR 3.4 36.5 27.1 39.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
V
Volkswagen AG
OTC:VWAGY
Average EV/EBITDA: 22.4
2.6
-5%
N/A
US
Tesla Inc
NASDAQ:TSLA
134.9
13%
10.4
JP
Toyota Motor Corp
TSE:7203
7.7
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.5
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.6
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
23.9
8%
3
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.5
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.6
-2%
N/A
IN
Maruti Suzuki India Ltd
NSE:MARUTI
27.1
11%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
V
Volkswagen AG
OTC:VWAGY
Average EV/EBIT: 42.3
6.8
-4%
N/A
US
Tesla Inc
NASDAQ:TSLA
301.2
9%
33.5
JP
Toyota Motor Corp
TSE:7203
11.8
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.5
13%
1.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
16.9
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
31.7
10%
3.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.3
1%
10.3
DE
Mercedes-Benz Group AG
XETRA:MBG
13.6
-6%
N/A
IN
Maruti Suzuki India Ltd
NSE:MARUTI
39.4
16%
2.5