V

Volkswagen AG
OTC:VWAGY

Watchlist Manager
Volkswagen AG
OTC:VWAGY
Watchlist
Price: 12.21 USD -0.81% Market Closed
Market Cap: $61.2B

Relative Value

The Relative Value of one VWAGY stock under the Base Case scenario is 29.76 USD. Compared to the current market price of 12.21 USD, Volkswagen AG is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VWAGY Relative Value
Base Case
29.76 USD
Undervaluation 59%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Multiples Across Competitors

VWAGY Competitors Multiples
Volkswagen AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Volkswagen AG
OTC:VWAGY
51.5B USD 0.2 7.7 2.6 6.8
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 15.1 273.4 129.2 288.5
JP
Toyota Motor Corp
TSE:7203
45.1T JPY 0.9 9.7 7.9 11.9
CN
BYD Co Ltd
SZSE:002594
838.1B CNY 1 21.9 21.1 21.1
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
KR
Hyundai Motor Co
KRX:005380
127.3T KRW 0.7 11.9 13.8 18.7
US
General Motors Co
NYSE:GM
80.7B USD 0.4 16.8 6.7 17.2
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
54.6B EUR 7.9 34.3 21.1 27.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
52.9B EUR 0.4 7.5 5.3 9.9
DE
Mercedes-Benz Group AG
XETRA:MBG
50.4B EUR 0.4 8.1 6.4 13.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
V
Volkswagen AG
OTC:VWAGY
Average EV/EBITDA: 20.2
2.6
-5%
N/A
US
Tesla Inc
NASDAQ:TSLA
129.2
14%
9.2
JP
Toyota Motor Corp
TSE:7203
7.9
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
21.1
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
KR
Hyundai Motor Co
KRX:005380
13.8
3%
4.6
US
General Motors Co
NYSE:GM
6.7
-8%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
21.1
8%
2.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.3
4%
1.3
DE
Mercedes-Benz Group AG
XETRA:MBG
6.4
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
V
Volkswagen AG
OTC:VWAGY
Average EV/EBIT: 38.8
6.8
-4%
N/A
US
Tesla Inc
NASDAQ:TSLA
288.5
9%
32.1
JP
Toyota Motor Corp
TSE:7203
11.9
N/A N/A
CN
BYD Co Ltd
SZSE:002594
21.1
13%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
KR
Hyundai Motor Co
KRX:005380
18.7
0%
N/A
US
General Motors Co
NYSE:GM
17.2
1%
17.2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
27.9
10%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
9.9
1%
9.9
DE
Mercedes-Benz Group AG
XETRA:MBG
13.2
-6%
N/A