Vystar Corp
OTC:VYST
Cash Flow Statement
Cash Flow Statement
Vystar Corp
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
(2)
|
(5)
|
(4)
|
(5)
|
(6)
|
(3)
|
(8)
|
(7)
|
(7)
|
(7)
|
3
|
2
|
2
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
(2)
|
2
|
2
|
4
|
5
|
3
|
8
|
6
|
6
|
6
|
(3)
|
(3)
|
(3)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
2
|
1
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(3)
N/A
|
(0)
+85%
|
(1)
-5%
|
(0)
+62%
|
(0)
+11%
|
(0)
-64%
|
(0)
-56%
|
(1)
-101%
|
(0)
+60%
|
(0)
0%
|
(0)
+72%
|
(0)
+15%
|
(0)
-88%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
+2%
|
1
+0%
|
0
-98%
|
0
N/A
|
0
-93%
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
0
-86%
|
1
+50%
|
0
-39%
|
(0)
N/A
|
(0)
+35%
|
(0)
-23%
|
0
N/A
|
0
+429%
|
0
-43%
|
0
-45%
|
0
+76%
|
0
+42%
|
|
| Change in Cash | ||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(0)
+66%
|
(0)
+92%
|
0
N/A
|
0
0%
|
0
-5%
|
(0)
N/A
|
(0)
-203%
|
(0)
+43%
|
(0)
-57%
|
(0)
+84%
|
0
N/A
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(1)
+84%
|
(1)
+7%
|
(0)
+62%
|
(0)
+11%
|
(0)
-64%
|
(0)
-56%
|
(1)
-101%
|
(0)
+60%
|
(0)
0%
|
(0)
+72%
|
(0)
+15%
|
(0)
-88%
|
|