Watchlist Manager

Watchlist

Price: 3.84 USD 3.64% Market Closed

Market Cap: $33.9B

W	Weichai Power Co Ltd OTC:WEICF	CN
E	Emeren Group Ltd BMV:SOLN	US
G	Godolphin Resources Ltd OTC:GDPHF	AU

Income Statement

Currency: CNY

	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	255	0	0	0	297	0	0	0	248	0	0	0	198	0	0	0	226	0	0	0	317	0	0	0	512	0	0	0	851	0	0	0	1 196	0	0	0	1 284	0	0	369	1 395	0	0	312	1 151	837	1 136	1 151	1 233	1 227	1 224	1 201	1 139	1 121	1 134	1 102	1 078	1 142	1 134	1 194	1 401	1 557	2 155	2 696	3 355	3 880	3 901	3 998	3 854	3 805	0	0	3 629
Revenue	13 768 N/A	15 917 +16%	29 261 +84%	31 494 +8%	34 899 +11%	35 974 +3%	33 128 -8%	30 157 -9%	27 946 -7%	30 131 +8%	35 525 +18%	44 532 +25%	52 952 +19%	57 005 +8%	63 280 +11%	66 561 +5%	66 683 +0%	63 545 -5%	60 019 -6%	55 101 -8%	50 452 -8%	49 107 -3%	48 165 -2%	47 786 -1%	52 027 +9%	55 230 +6%	58 312 +6%	61 793 +6%	61 502 0%	71 126 +16%	79 637 +12%	80 539 +1%	81 981 +2%	78 062 -5%	74 168 -5%	75 630 +2%	80 274 +6%	82 873 +3%	93 184 +12%	109 170 +17%	122 935 +13%	141 457 +15%	151 569 +7%	155 793 +3%	161 520 +4%	158 202 -2%	159 256 +1%	165 256 +4%	167 855 +2%	167 782 0%	174 361 +4%	168 149 -4%	177 993 +6%	195 036 +10%	197 491 +1%	223 962 +13%	238 369 +6%	230 053 -3%	203 548 -12%	192 699 -5%	168 433 -13%	167 642 0%	175 158 +4%	187 487 +7%	194 553 +4%	205 017 +5%	213 958 +4%	216 904 +1%	220 313 +2%	215 529 -2%	215 691 +0%	216 774 +1%	216 353 0%	224 308 +4%	231 809 +3%
Gross Profit
Cost of Revenue	(10 262)	(11 828)	(22 481)	(24 169)	(27 118)	(28 346)	(26 563)	(24 583)	(22 505)	(23 503)	(27 024)	(33 502)	(40 185)	(43 561)	(47 999)	(50 855)	(51 273)	(49 066)	(47 029)	(43 659)	(40 115)	(39 400)	(38 962)	(38 477)	(41 759)	(44 255)	(46 446)	(49 266)	(49 069)	(56 364)	(62 692)	(63 140)	(63 648)	(60 329)	(57 257)	(58 475)	(62 101)	(63 961)	(72 622)	(85 796)	(96 938)	(111 671)	(118 991)	(121 624)	(126 580)	(124 393)	(124 138)	(129 643)	(131 151)	(130 519)	(136 595)	(131 820)	(141 963)	(157 052)	(159 764)	(182 969)	(194 571)	(187 590)	(164 588)	(156 680)	(137 132)	(138 456)	(144 442)	(154 532)	(158 737)	(164 187)	(169 602)	(170 167)	(172 152)	(168 164)	(168 227)	(168 750)	(168 072)	(174 730)	(182 912)
Gross Profit	3 505 N/A	4 088 +17%	6 780 +66%	7 324 +8%	7 780 +6%	7 628 -2%	6 565 -14%	5 575 -15%	5 442 -2%	6 628 +22%	8 501 +28%	11 031 +30%	12 768 +16%	13 445 +5%	15 280 +14%	15 707 +3%	15 410 -2%	14 479 -6%	12 991 -10%	11 441 -12%	10 337 -10%	9 707 -6%	9 203 -5%	9 308 +1%	10 267 +10%	10 974 +7%	11 866 +8%	12 526 +6%	12 431 -1%	14 760 +19%	16 945 +15%	17 398 +3%	18 334 +5%	17 735 -3%	16 911 -5%	17 157 +1%	18 174 +6%	18 912 +4%	20 562 +9%	23 374 +14%	25 997 +11%	29 787 +15%	32 579 +9%	34 169 +5%	34 940 +2%	33 808 -3%	35 118 +4%	35 614 +1%	36 704 +3%	37 262 +2%	37 765 +1%	36 327 -4%	36 029 -1%	37 984 +5%	37 728 -1%	40 992 +9%	43 797 +7%	42 463 -3%	38 959 -8%	36 019 -8%	31 301 -13%	29 186 -7%	30 716 +5%	32 956 +7%	35 816 +9%	40 830 +14%	44 357 +9%	46 738 +5%	48 161 +3%	47 365 -2%	47 463 +0%	48 025 +1%	48 281 +1%	49 578 +3%	48 897 -1%
Operating Income
Operating Expenses	(1 435)	(1 652)	(3 236)	(3 220)	(3 481)	(3 463)	(3 645)	(3 373)	(3 409)	(3 623)	(3 877)	(4 611)	(5 281)	(5 477)	(6 029)	(6 161)	(6 017)	(6 046)	(5 956)	(5 709)	(5 632)	(5 652)	(5 763)	(6 114)	(6 504)	(6 916)	(7 347)	(7 759)	(7 626)	(9 533)	(11 965)	(12 801)	(14 493)	(14 592)	(13 935)	(14 171)	(14 896)	(15 197)	(15 805)	(17 698)	(19 202)	(20 616)	(20 865)	(22 181)	(21 841)	(21 337)	(21 844)	(21 881)	(22 573)	(23 130)	(23 985)	(24 087)	(24 102)	(24 999)	(25 695)	(27 232)	(28 907)	(29 156)	(26 332)	(26 647)	(25 637)	(25 889)	(26 621)	(27 910)	(28 991)	(30 178)	(31 104)	(32 269)	(32 046)	(31 098)	(30 295)	(32 195)	(32 897)	(33 099)	(33 255)
Selling, General & Administrative	(1 488)	(1 694)	(3 080)	(3 053)	(3 306)	(3 328)	(3 255)	(2 999)	(2 947)	(3 002)	(3 437)	(4 113)	(4 760)	(4 913)	(5 509)	(5 668)	(5 718)	(5 924)	(5 929)	(5 737)	(5 642)	(5 643)	(5 666)	(5 961)	(6 272)	(6 675)	(6 406)	(7 456)	(7 347)	(9 124)	(10 533)	(12 613)	(14 299)	(14 465)	(12 221)	(13 726)	(14 343)	(14 394)	(14 313)	(16 552)	(16 120)	(17 020)	(16 042)	(16 592)	(16 894)	(16 301)	(16 793)	(16 679)	(17 149)	(17 414)	(17 837)	(18 484)	(18 654)	(19 373)	(18 450)	(20 387)	(21 452)	(21 505)	(18 582)	(19 043)	(18 077)	(18 178)	(17 871)	(19 896)	(21 073)	(21 956)	(22 315)	(24 138)	(23 731)	(23 307)	(22 139)	(24 589)	(25 380)	(25 257)	(24 384)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(437)	0	0	0	(418)	0	0	0	(443)	0	0	0	(604)	0	(1 532)	(2 183)	(3 732)	0	(3 951)	(4 233)	(4 042)	(5 307)	(4 967)	(5 222)	(4 972)	(5 377)	(5 412)	(5 689)	(5 684)	(6 605)	(7 236)	(7 353)	(6 299)	(7 337)	(7 120)	(7 364)	(7 085)	(7 736)	(7 765)	(7 867)	(7 320)	(8 303)	(8 625)	(8 600)	(7 502)	(8 249)	(8 133)	(8 269)	(7 518)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(481)	0	0	0	(892)	0	0	0	(1 195)	0	0	0	(1 012)	0	0	0	(1 237)	0	0	0	(1 298)	0	0	0	(1 504)	0	0	0	(1 845)	0	0	0	(1 969)	0	0	0	(2 423)	0	0	0	(2 426)	0	0	0	(2 618)	0	0	0	(2 779)
Other Operating Expenses	54	44	(156)	(167)	(173)	(135)	(389)	(374)	(462)	(620)	(440)	(499)	(521)	(564)	(520)	(493)	(300)	(123)	(28)	27	9	(10)	(96)	(153)	(232)	(242)	(23)	(304)	(279)	(408)	(122)	(188)	(195)	(128)	(76)	(444)	(551)	(802)	125	(1 145)	(1 549)	(1 412)	147	(5 589)	(996)	(803)	288	105	(457)	(492)	329	(225)	(34)	63	284	(238)	(219)	(297)	518	(267)	(440)	(346)	757	(278)	(153)	(355)	958	172	311	809	1 964	642	617	427	1 426
Operating Income	2 071 N/A	2 438 +18%	3 544 +45%	4 107 +16%	4 302 +5%	4 167 -3%	2 920 -30%	2 202 -25%	2 033 -8%	3 005 +48%	4 624 +54%	6 418 +39%	7 485 +17%	7 966 +6%	9 251 +16%	9 545 +3%	9 392 -2%	8 432 -10%	7 034 -17%	5 731 -19%	4 704 -18%	4 054 -14%	3 441 -15%	3 194 -7%	3 763 +18%	4 058 +8%	4 519 +11%	4 767 +5%	4 806 +1%	5 228 +9%	4 980 -5%	4 598 -8%	3 841 -16%	3 142 -18%	2 975 -5%	2 985 +0%	3 277 +10%	3 715 +13%	4 757 +28%	5 677 +19%	6 796 +20%	9 172 +35%	11 713 +28%	11 988 +2%	13 099 +9%	12 471 -5%	13 274 +6%	13 732 +3%	14 131 +3%	14 133 +0%	13 781 -2%	12 242 -11%	11 929 -3%	12 986 +9%	12 032 -7%	13 762 +14%	14 891 +8%	13 307 -11%	12 627 -5%	9 372 -26%	5 664 -40%	3 298 -42%	4 095 +24%	5 045 +23%	6 825 +35%	10 652 +56%	13 253 +24%	14 469 +9%	16 115 +11%	16 267 +1%	17 169 +6%	15 829 -8%	15 384 -3%	16 479 +7%	15 642 -5%
Pre-Tax Income
Interest Income Expense	(296)	(274)	(338)	(365)	(248)	(263)	(294)	(272)	(237)	(212)	(96)	(110)	(90)	(54)	(6)	58	112	204	136	159	132	206	278	202	267	40	(33)	26	1 353	1 384	1 657	1 549	(45)	(66)	(333)	(496)	(390)	(457)	(366)	(452)	(234)	(294)	(321)	(375)	(53)	209	479	853	632	779	461	714	524	159	2	772	1 049	1 546	1 332	1 272	1 786	2 065	2 120	1 744	1 150	649	(581)	(236)	(27)	(342)	226	534	352	690	617
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(25)	0	0	0	(47)	0	0	0	(9)	0	0	0	(270)	(13)	(13)	(21)	(1 014)	91	93	104	(149)	2	41	27	(86)	73	50	68	427	35	90	105	(71)	118	60	49	(381)	56	84	122	233	210	182	137	33	37	28	91	(185)
Gain/Loss on Disposition of Assets	0	0	(5)	0	0	0	0	0	0	0	(8)	0	0	0	20	0	0	0	15	0	0	0	(1)	0	0	0	(8)	(10)	0	(12)	(17)	0	0	0	41	11	6	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(13)	2	76	81	89	76	115	128	143	148	159	151	155	179	132	144	194	212	234	296	249	225	236	190	174	178	156	181	172	267	392	416	435	405	452	529	593	613	517	480	369	293	144	137	166	145	255	211	238	302	196	188	203	224	221	244	230	214	166	159	146	168	251	312	356	350	246	235	50	10	(106)	(126)	31	89	140
Pre-Tax Income	1 762 N/A	2 165 +23%	3 278 +51%	3 822 +17%	4 142 +8%	3 980 -4%	2 741 -31%	2 059 -25%	1 941 -6%	2 943 +52%	4 680 +59%	6 461 +38%	7 552 +17%	8 093 +7%	9 397 +16%	9 748 +4%	9 698 -1%	8 848 -9%	7 419 -16%	6 187 -17%	5 086 -18%	4 487 -12%	3 955 -12%	3 587 -9%	4 205 +17%	4 276 +2%	4 609 +8%	4 965 +8%	6 331 +28%	6 868 +8%	6 966 +1%	6 563 -6%	4 231 -36%	3 479 -18%	3 126 -10%	3 029 -3%	3 486 +15%	3 870 +11%	4 638 +20%	5 692 +23%	6 918 +22%	9 152 +32%	10 522 +15%	11 842 +13%	13 306 +12%	12 929 -3%	13 858 +7%	14 797 +7%	15 041 +2%	15 241 +1%	14 352 -6%	13 217 -8%	12 706 -4%	13 436 +6%	12 682 -6%	14 812 +17%	16 259 +10%	15 172 -7%	14 055 -7%	10 921 -22%	7 656 -30%	5 580 -27%	6 085 +9%	7 157 +18%	8 415 +18%	11 773 +40%	13 151 +12%	14 677 +12%	16 320 +11%	16 072 -2%	17 322 +8%	16 274 -6%	15 796 -3%	17 348 +10%	16 214 -7%
Net Income
Tax Provision	(287)	(338)	(480)	(610)	(576)	(596)	(329)	(159)	(196)	(309)	(732)	(992)	(1 160)	(1 226)	(1 398)	(1 454)	(1 480)	(1 309)	(1 099)	(936)	(761)	(778)	(726)	(639)	(770)	(718)	(791)	(858)	(809)	(1 031)	(1 181)	(1 177)	(1 136)	(1 086)	(928)	(882)	(973)	(967)	(1 041)	(1 318)	(1 468)	(1 907)	(1 344)	(1 592)	(1 722)	(1 624)	(2 233)	(2 360)	(2 406)	(2 335)	(2 445)	(2 091)	(1 990)	(2 157)	(1 407)	(1 762)	(2 114)	(1 929)	(2 493)	(1 939)	(1 237)	(472)	(403)	(538)	(899)	(1 830)	(1 940)	(2 366)	(2 520)	(2 516)	(3 044)	(2 519)	(2 328)	(2 561)	(2 534)
Income from Continuing Operations	1 475	1 827	2 798	3 212	3 568	3 386	2 412	1 900	1 744	2 633	3 948	5 469	6 391	6 866	7 999	8 293	8 219	7 540	6 320	5 250	4 323	3 706	3 229	2 947	3 434	3 558	3 818	4 107	5 523	5 838	5 784	5 389	3 096	2 395	2 198	2 146	2 513	2 903	3 596	4 374	5 451	7 245	9 178	10 252	11 585	11 306	11 626	12 438	12 636	12 907	11 907	11 126	10 716	11 280	11 275	13 050	14 145	13 241	11 562	8 981	6 419	5 107	5 683	6 619	7 516	9 943	11 212	12 311	13 800	13 556	14 278	13 755	13 467	14 788	13 680
Income to Minority Interest	(321)	(412)	(779)	(735)	(738)	(666)	(480)	(318)	(251)	(337)	(540)	(802)	(970)	(1 039)	(1 217)	(1 282)	(1 171)	(979)	(723)	(479)	(332)	(283)	(243)	(169)	(257)	(272)	(247)	(295)	(272)	(527)	(760)	(820)	(868)	(774)	(786)	(878)	(999)	(992)	(1 155)	(1 209)	(1 431)	(1 742)	(2 370)	(2 704)	(3 034)	(3 099)	(2 968)	(3 108)	(3 083)	(3 193)	(2 802)	(2 548)	(2 218)	(2 126)	(2 068)	(2 564)	(3 114)	(3 086)	(2 307)	(1 864)	(1 127)	(441)	(778)	(909)	(1 099)	(1 850)	(2 198)	(2 553)	(2 782)	(2 642)	(2 874)	(2 240)	(2 324)	(2 908)	(2 750)
Net Income (Common)	1 154 N/A	1 415 +23%	2 019 +43%	2 477 +23%	2 830 +14%	2 720 -4%	1 931 -29%	1 582 -18%	1 493 -6%	2 296 +54%	3 407 +48%	4 665 +37%	5 419 +16%	5 825 +7%	6 782 +16%	7 011 +3%	7 048 +1%	6 562 -7%	5 597 -15%	4 773 -15%	3 993 -16%	3 425 -14%	2 986 -13%	2 779 -7%	3 179 +14%	3 287 +3%	3 571 +9%	3 813 +7%	5 251 +38%	5 312 +1%	5 025 -5%	4 570 -9%	2 229 -51%	1 621 -27%	1 412 -13%	1 269 -10%	1 515 +19%	1 911 +26%	2 441 +28%	3 165 +30%	4 020 +27%	5 504 +37%	6 808 +24%	7 548 +11%	8 551 +13%	8 207 -4%	8 658 +5%	9 329 +8%	9 552 +2%	9 714 +2%	9 105 -6%	8 578 -6%	8 498 -1%	9 153 +8%	9 207 +1%	10 487 +14%	11 032 +5%	10 157 -8%	9 254 -9%	7 117 -23%	5 292 -26%	4 666 -12%	4 905 +5%	5 710 +16%	6 417 +12%	8 094 +26%	9 014 +11%	9 758 +8%	11 018 +13%	10 914 -1%	11 403 +4%	11 514 +1%	11 143 -3%	11 880 +7%	10 931 -8%
EPS (Diluted)	0.14 N/A	0.17 +21%	0.25 +47%	0.31 +24%	0.36 +16%	0.34 -6%	0.24 -29%	0.2 -17%	0.19 -5%	0.3 +58%	0.43 +43%	0.59 +37%	0.68 +15%	0.73 +7%	0.85 +16%	0.88 +4%	0.89 +1%	0.83 -7%	0.7 -16%	0.61 -13%	0.51 -16%	0.43 -16%	0.37 -14%	0.34 -8%	0.39 +15%	0.41 +5%	0.45 +10%	0.48 +7%	0.66 +38%	0.67 +2%	0.63 -6%	0.58 -8%	0.29 -50%	0.21 -28%	0.18 -14%	0.17 -6%	0.2 +18%	0.25 +25%	0.31 +24%	0.4 +29%	0.5 +25%	0.68 +36%	0.85 +25%	0.94 +11%	1.07 +14%	0.91 -15%	1.08 +19%	1.18 +9%	1.21 +3%	1.2 -1%	1.15 -4%	1.08 -6%	1.07 -1%	1.16 +8%	1.16 N/A	1.32 +14%	1.38 +5%	1.14 -17%	1.1 -4%	0.81 -26%	0.6 -26%	0.54 -10%	0.57 +6%	0.67 +18%	0.75 +12%	0.94 +25%	1.04 +11%	1.13 +9%	1.27 +12%	1.26 -1%	1.31 +4%	1.32 +1%	1.28 -3%	1.39 +9%	1.26 -9%

Income Statement Balance Sheet Cash Flow Statement

Weichai Power Co Ltd
OTC:WEICF

Income Statement

Earnings Waterfall
Weichai Power Co Ltd

Income Statement
Weichai Power Co Ltd

See Also

Company

Help

Tools

Stocks

Weichai Power Co Ltd OTC:WEICF

Income Statement

Earnings Waterfall Weichai Power Co Ltd

Income Statement Weichai Power Co Ltd

See Also

Company

Help

Tools

Stocks

Weichai Power Co Ltd
OTC:WEICF

Earnings Waterfall
Weichai Power Co Ltd

Income Statement
Weichai Power Co Ltd