Balance Sheet

Assets

+12%

+28%

10Y

Currency: GBP

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Jan-2010	Dec-2010	Dec-2011	Dec-2012	Jan-2014	Jan-2015	Jan-2016	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	99	153	118	97	110	146	54	74	57	84	114	391	79	179	184	259	285	263	274	352	564	691	707	556
Cash	99	153	118	97	110	146	54	74	57	84	114	391	79	179	184	259	285	263	274	352	564	691	707	556
Short-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	189	180	172	211	231	232	282	332	262	354	535	487	509	633	483	506	618	595	545	425	492	531	522	541
Accounts Receivables	151	133	133	157	191	173	219	269	211	300	448	425	444	535	372	394	522	505	462	354	408	445	431	438
Other Receivables	38	46	39	54	41	59	63	63	51	54	86	62	65	98	110	112	96	90	83	71	85	86	92	103
Inventory	115	95	100	98	123	121	174	270	235	310	470	513	485	550	479	552	589	693	643	444	517	679	608	580
Other Current Assets	23	7	8	7	7	13	18	57	15	25	20	21	30	38	34	45	46	448	67	468	53	48	41	56
Total Current Assets	425	434	398	414	471	513	528	732	569	773	1 138	1 411	1 103	1 399	1 179	1 361	1 538	1 999	1 529	1 689	1 626	1 949	1 879	1 734
PP&E Net	116	98	103	110	119	117	129	182	192	252	322	374	399	435	388	402	393	427	571	450	415	462	491	499
PP&E Gross	116	98	103	110	119	117	129	182	192	252	322	374	399	435	388	402	393	427	571	450	415	462	491	499
Accumulated Depreciation	130	116	117	121	137	130	121	144	164	191	190	216	241	296	361	465	473	451	493	351	378	459	474	487
Intangible Assets	0	0	0	0	27	26	155	280	246	352	335	545	643	707	667	753	680	967	697	505	511	532	477	433
Goodwill	115	106	114	104	160	154	349	512	494	606	998	909	972	934	745	876	870	1 200	876	745	798	878	839	837
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	22	22	39	43	79	77	85	77	77	54	44
Long-Term Investments	27	20	23	22	21	34	19	22	22	22	11	12	27	34	33	41	19	37	37	15	12	15	12	13
Other Long-Term Assets	0	0	0	0	18	32	50	29	29	28	38	31	18	32	37	52	46	37	66	55	57	143	141	225
Other Assets	115	106	114	104	160	154	349	512	494	606	998	909	972	934	745	876	870	1 200	876	745	798	878	839	837
Total Assets	684 N/A	658 -4%	637 -3%	649 +2%	816 +26%	875 +7%	1 229 +41%	1 757 +43%	1 552 -12%	2 033 +31%	2 842 +40%	3 283 +15%	3 162 -4%	3 563 +13%	3 072 -14%	3 524 +15%	3 590 +2%	4 745 +32%	3 852 -19%	3 542 -8%	3 496 -1%	4 056 +16%	3 893 -4%	3 785 -3%
Liabilities
Accounts Payable	73	75	75	102	106	128	142	194	172	222	346	282	273	306	223	268	342	347	307	211	243	319	260	242
Accrued Liabilities	47	54	58	54	58	59	76	77	72	85	125	123	114	178	142	182	194	228	204	154	171	187	199	233
Short-Term Debt	6	2	0	3	10	7	8	21	1	5	5	7	11	12	171	144	294	497	192	1	64	214	260	30
Current Portion of Long-Term Debt	10	10	116	1	1	0	0	51	1	2	87	59	16	154	25	0	95	165	342	26	460	193	26	26
Other Current Liabilities	75	57	45	60	92	121	151	276	190	217	233	175	178	221	219	260	189	305	168	253	125	174	178	217
Total Current Liabilities	210	198	293	220	267	316	378	619	436	531	796	645	591	871	780	854	1 113	1 543	1 213	644	1 062	1 086	923	747
Long-Term Debt	149	139	2	82	175	146	217	243	174	361	695	1 015	800	873	813	949	739	741	896	1 333	812	1 082	1 111	1 036
Deferred Income Tax	5	17	18	17	4	14	53	63	60	76	81	163	166	163	115	101	58	92	29	21	41	51	47	48
Minority Interest	0	1	1	1	0	0	1	0	0	0	2	3	5	7	6	9	1	5	1	11	11	11	10	9
Other Liabilities	26	123	90	84	79	27	36	125	139	143	152	151	119	175	165	237	211	220	200	237	126	99	112	101
Total Liabilities	391 N/A	477 +22%	403 -16%	403 +0%	526 +30%	503 -4%	685 +36%	1 049 +53%	809 -23%	1 111 +37%	1 726 +55%	1 976 +14%	1 679 -15%	2 088 +24%	1 880 -10%	2 149 +14%	2 122 -1%	2 601 +23%	2 340 -10%	2 247 -4%	2 052 -9%	2 329 +14%	2 203 -5%	1 941 -12%
Equity
Common Stock	25	26	26	26	26	26	27	27	27	27	27	27	27	27	27	27	28	33	33	33	33	33	33	33
Retained Earnings	252	134	187	193	236	320	486	582	621	759	975	1 210	1 480	1 431	1 176	1 076	1 149	1 428	924	741	1 039	1 233	1 341	1 564
Additional Paid In Capital	16	20	21	27	33	35	38	38	38	38	38	38	38	38	38	86	198	582	582	582	582	582	582	582
Treasury Stock	0	0	0	0	11	11	9	8	8	7	6	6	6	6	6	6	6	2	1	7	5	14	29	37
Other Equity	0	0	0	0	6	1	4	69	65	104	82	38	57	15	44	191	98	103	26	54	205	107	237	297
Total Equity	293 N/A	180 -39%	234 +30%	246 +5%	291 +18%	372 +28%	545 +47%	708 +30%	742 +5%	921 +24%	1 116 +21%	1 307 +17%	1 482 +13%	1 475 0%	1 192 -19%	1 375 +15%	1 467 +7%	2 144 +46%	1 512 -29%	1 296 -14%	1 444 +11%	1 727 +20%	1 690 -2%	1 844 +9%
Total Liabilities & Equity	684 N/A	658 -4%	637 -3%	649 +2%	816 +26%	875 +7%	1 229 +41%	1 757 +43%	1 552 -12%	2 033 +31%	2 842 +40%	3 283 +15%	3 162 -4%	3 563 +13%	3 072 -14%	3 524 +15%	3 590 +2%	4 745 +32%	3 852 -19%	3 542 -8%	3 496 -1%	4 056 +16%	3 893 -4%	3 785 -3%
Shares Outstanding
Common Shares Outstanding	202	204	205	207	210	211	209	210	210	211	211	213	213	213	214	218	224	259	260	259	259	260	260	260

Income Statement Balance Sheet Cash Flow Statement

Weir Group PLC
OTC:WEIGF

Balance Sheet

Balance Sheet Decomposition
Weir Group PLC

Balance Sheet
Weir Group PLC

See Also

Company

Help

Tools

Stocks

Weir Group PLC OTC:WEIGF

Balance Sheet

Balance Sheet Decomposition Weir Group PLC

Balance Sheet Weir Group PLC

See Also

Company

Help

Tools

Stocks

Weir Group PLC
OTC:WEIGF

Balance Sheet Decomposition
Weir Group PLC

Balance Sheet
Weir Group PLC