Williston Holding Company Inc
OTC:WHCA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Williston Holding Company Inc
OTC:WHCA
|
US |
|
C
|
Consensus Asset Management AB (publ)
F:5XI
|
SE |
|
A
|
Ageson Bhd
KLSE:AGES
|
MY |
|
CNNC Hua Yuan Titanium Dioxide Co Ltd
SZSE:002145
|
CN |
|
C
|
Copaur Minerals Inc
XTSX:CPAU
|
CA |
Income Statement
Earnings Waterfall
Williston Holding Company Inc
Income Statement
Williston Holding Company Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-6%
|
0
-3%
|
0
-13%
|
0
-86%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
(1)
N/A
|
(0)
+36%
|
(0)
+63%
|
0
N/A
|
0
-69%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(3)
+5%
|
(3)
+18%
|
(2)
+40%
|
(1)
+42%
|
(1)
+44%
|
(0)
+39%
|
(0)
+18%
|
(0)
+43%
|
(0)
+68%
|
(0)
+20%
|
(0)
N/A
|
(0)
-48%
|
(0)
+15%
|
(0)
N/A
|
(0)
-116%
|
(0)
-1%
|
(0)
+8%
|
(0)
-27%
|
(0)
+12%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(3)
+8%
|
(2)
+24%
|
(1)
+45%
|
(1)
+50%
|
(0)
+44%
|
(0)
+13%
|
(0)
+15%
|
(0)
+45%
|
(0)
+68%
|
(0)
+20%
|
(0)
N/A
|
(0)
-50%
|
(0)
N/A
|
(0)
N/A
|
(0)
-98%
|
(0)
+62%
|
(0)
+58%
|
(0)
-153%
|
(0)
+29%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(4)
N/A
|
(3)
+8%
|
(2)
+24%
|
(1)
+45%
|
(1)
+50%
|
(0)
+44%
|
(0)
+13%
|
(0)
+15%
|
(0)
+45%
|
(0)
+68%
|
(0)
+20%
|
(0)
N/A
|
(0)
-50%
|
(0)
N/A
|
(0)
N/A
|
(0)
-98%
|
(0)
+62%
|
(0)
+58%
|
(0)
-153%
|
(0)
+29%
|
|
| EPS (Diluted) |
-90.81
N/A
|
-81.25
+11%
|
-62
+24%
|
-34.25
+45%
|
-16.72
+51%
|
-3.16
+81%
|
-1.83
+42%
|
-1.55
+15%
|
-0.93
+40%
|
-0.29
+69%
|
-0.22
+24%
|
-0.22
N/A
|
-0.33
-50%
|
-0.34
-3%
|
-0.33
+3%
|
-0.65
-97%
|
-0.24
+63%
|
-0.12
+50%
|
-0.26
-117%
|
-0.17
+35%
|
|