WILWY Intrinsic Valuation and Fundamental Analysis - Wallenius Wilhelmsen ASA

	Wallenius Wilhelmsen ASA OTC:WILWY	NO

Intrinsic Value

The intrinsic value for Wallenius Wilhelmsen ASA (WILWY) under the Base Case is 44.33 USD. Compared with the current market price of 26 USD, the stock appears Undervalued by 41% .

DCF Value

$65.14

Multiples-Based Value

$23.52

DCF Value

$65.14

Multiples-Based Value

$23.52

DCF suggests undervaluation, while multiples suggest overvaluation.

Why combine DCF with multiples? What is Intrinsic Value?

WILWY Intrinsic Value

Undervaluation 41%

Intrinsic Value

Price $26

Bear Case

Base Case

Bull Case

Track Buy Zone

20% below Intrinsic Value $35.46

Get notified when the price drops into your buy zone

Intrinsic Value $44.33

Margin of Safety 20% $35.46

Current Price $26

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Loading...

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Wallenius Wilhelmsen ASA.

Explain Valuation