Wonderfi Technologies Inc
OTC:WONDF
Income Statement
Earnings Waterfall
Wonderfi Technologies Inc
Income Statement
Wonderfi Technologies Inc
| Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
6
N/A
|
9
+40%
|
11
+24%
|
11
+1%
|
18
+58%
|
28
+57%
|
44
+57%
|
53
+20%
|
51
-5%
|
58
+14%
|
56
-4%
|
54
-4%
|
57
+7%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(51)
|
(61)
|
(52)
|
(47)
|
(49)
|
(45)
|
(52)
|
(58)
|
(55)
|
(62)
|
(62)
|
(64)
|
(63)
|
|
| Selling, General & Administrative |
(42)
|
(54)
|
(43)
|
(37)
|
(38)
|
(31)
|
(36)
|
(41)
|
(39)
|
(46)
|
(47)
|
(50)
|
(49)
|
|
| Depreciation & Amortization |
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
|
| Other Operating Expenses |
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
|
| Operating Income |
(44)
N/A
|
(52)
-18%
|
(41)
+22%
|
(35)
+13%
|
(31)
+13%
|
(17)
+45%
|
(7)
+57%
|
(4)
+43%
|
(4)
+7%
|
(4)
+3%
|
(7)
-81%
|
(10)
-51%
|
(6)
+44%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(7)
|
0
|
(7)
|
(1)
|
1
|
8
|
9
|
13
|
12
|
8
|
7
|
4
|
3
|
|
| Non-Reccuring Items |
(2)
|
(124)
|
(121)
|
(119)
|
(124)
|
(4)
|
(1)
|
(2)
|
4
|
4
|
(1)
|
2
|
4
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
16
|
0
|
0
|
(7)
|
(7)
|
(6)
|
(4)
|
(9)
|
(10)
|
(11)
|
(24)
|
(26)
|
(30)
|
|
| Pre-Tax Income |
(37)
N/A
|
(176)
-373%
|
(169)
+4%
|
(162)
+4%
|
(162)
+0%
|
(18)
+89%
|
(4)
+80%
|
(3)
+14%
|
3
N/A
|
(3)
N/A
|
(25)
-752%
|
(30)
-21%
|
(28)
+5%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
2
|
3
|
4
|
5
|
4
|
1
|
(1)
|
(0)
|
(0)
|
2
|
3
|
1
|
1
|
|
| Income from Continuing Operations |
(36)
|
(172)
|
(165)
|
(157)
|
(158)
|
(17)
|
(5)
|
(4)
|
2
|
(1)
|
(22)
|
(29)
|
(28)
|
|
| Net Income (Common) |
(36)
N/A
|
(172)
-384%
|
(165)
+4%
|
(157)
+5%
|
(158)
0%
|
(17)
+89%
|
(5)
+74%
|
(4)
+22%
|
2
N/A
|
(1)
N/A
|
(22)
-1 665%
|
(29)
-30%
|
(35)
-21%
|
|
| EPS (Diluted) |
-0.18
N/A
|
-1.2
-567%
|
-0.71
+41%
|
-0.64
+10%
|
-0.25
+61%
|
-0.04
+84%
|
-0.02
+50%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
|