Westell Technologies Inc
OTC:WSTL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Westell Technologies Inc
OTC:WSTL
|
US |
|
V
|
Volkswagen AG
WSE:VOW
|
DE |
|
D
|
Dar Almarkabah for Renting Cars Co SJSC
SAU:9577
|
SA |
|
Nex Metals Explorations Ltd
ASX:NME
|
AU |
|
NGK Spark Plug Co Ltd
TSE:5334
|
JP |
|
Dogness International Corp
NASDAQ:DOGZ
|
CN |
Income Statement
Earnings Waterfall
Westell Technologies Inc
Income Statement
Westell Technologies Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6
|
5
|
4
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
240
N/A
|
226
-6%
|
223
-1%
|
205
-8%
|
210
+2%
|
216
+3%
|
218
+1%
|
229
+5%
|
236
+3%
|
237
+0%
|
240
+1%
|
254
+6%
|
270
+6%
|
290
+7%
|
295
+2%
|
288
-2%
|
279
-3%
|
273
-2%
|
278
+2%
|
274
-2%
|
257
-6%
|
253
-1%
|
241
-5%
|
221
-8%
|
152
-31%
|
185
+22%
|
169
-9%
|
174
+3%
|
141
-19%
|
201
+43%
|
206
+2%
|
200
-3%
|
140
-30%
|
169
+21%
|
152
-10%
|
147
-3%
|
148
+0%
|
130
-12%
|
120
-7%
|
97
-20%
|
44
-55%
|
56
+28%
|
45
-19%
|
40
-12%
|
39
-2%
|
52
+34%
|
72
+39%
|
88
+23%
|
102
+15%
|
107
+5%
|
101
-6%
|
90
-11%
|
84
-6%
|
78
-8%
|
80
+2%
|
86
+8%
|
88
+3%
|
81
-8%
|
74
-9%
|
69
-7%
|
63
-8%
|
65
+3%
|
64
-1%
|
63
-2%
|
59
-7%
|
55
-6%
|
48
-13%
|
45
-6%
|
44
-3%
|
40
-9%
|
37
-6%
|
33
-10%
|
30
-10%
|
28
-6%
|
29
+3%
|
30
+2%
|
30
+1%
|
31
+3%
|
32
+3%
|
52
+66%
|
38
-27%
|
58
+53%
|
60
+3%
|
46
-24%
|
47
+3%
|
47
-1%
|
46
-1%
|
39
-16%
|
35
-10%
|
33
-5%
|
32
-3%
|
35
+9%
|
42
+20%
|
53
+26%
|
62
+17%
|
67
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(206)
|
(191)
|
(181)
|
(162)
|
(146)
|
(146)
|
(145)
|
(151)
|
(156)
|
(159)
|
(161)
|
(174)
|
(189)
|
(204)
|
(208)
|
(202)
|
(195)
|
(188)
|
(190)
|
(185)
|
(173)
|
(171)
|
(166)
|
(153)
|
(117)
|
(130)
|
(117)
|
(124)
|
(110)
|
(148)
|
(151)
|
(143)
|
(102)
|
(111)
|
(102)
|
(101)
|
(106)
|
(96)
|
(86)
|
(68)
|
(27)
|
(38)
|
(30)
|
(26)
|
(26)
|
(33)
|
(44)
|
(52)
|
(62)
|
(66)
|
(63)
|
(60)
|
(57)
|
(52)
|
(52)
|
(55)
|
(54)
|
(51)
|
(47)
|
(44)
|
(39)
|
(39)
|
(37)
|
(36)
|
(33)
|
(31)
|
(27)
|
(25)
|
(25)
|
(24)
|
(24)
|
(22)
|
(20)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(33)
|
(24)
|
(37)
|
(39)
|
(30)
|
(31)
|
(30)
|
(30)
|
(24)
|
(22)
|
(21)
|
(20)
|
(22)
|
(25)
|
(31)
|
(35)
|
(38)
|
|
| Gross Profit |
34
N/A
|
36
+5%
|
42
+18%
|
43
+2%
|
64
+48%
|
70
+10%
|
73
+4%
|
77
+6%
|
80
+3%
|
78
-2%
|
78
+0%
|
80
+2%
|
81
+2%
|
85
+5%
|
87
+1%
|
87
+0%
|
84
-3%
|
85
+1%
|
88
+4%
|
88
0%
|
83
-5%
|
82
-2%
|
75
-9%
|
68
-9%
|
35
-49%
|
55
+60%
|
52
-6%
|
50
-3%
|
31
-38%
|
54
+73%
|
55
+3%
|
56
+3%
|
37
-34%
|
58
+55%
|
50
-14%
|
46
-8%
|
42
-9%
|
34
-18%
|
34
N/A
|
29
-16%
|
17
-40%
|
18
+3%
|
15
-16%
|
14
-8%
|
13
-8%
|
19
+50%
|
28
+46%
|
36
+32%
|
41
+12%
|
42
+3%
|
38
-9%
|
30
-20%
|
27
-12%
|
26
-5%
|
28
+8%
|
31
+13%
|
35
+10%
|
31
-11%
|
27
-12%
|
25
-7%
|
24
-5%
|
26
+10%
|
27
+3%
|
27
N/A
|
25
-7%
|
24
-3%
|
21
-13%
|
20
-7%
|
18
-7%
|
16
-15%
|
13
-17%
|
11
-14%
|
10
-14%
|
9
-4%
|
10
+13%
|
10
-5%
|
10
+2%
|
10
+4%
|
11
+5%
|
19
+74%
|
14
-29%
|
21
+53%
|
22
+3%
|
16
-27%
|
17
+5%
|
17
0%
|
17
+0%
|
15
-11%
|
13
-11%
|
13
-4%
|
12
-4%
|
13
+9%
|
17
+29%
|
23
+33%
|
27
+20%
|
29
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(92)
|
(59)
|
(56)
|
(54)
|
(52)
|
(54)
|
(55)
|
(57)
|
(57)
|
(55)
|
(55)
|
(56)
|
(57)
|
(57)
|
(60)
|
(61)
|
(60)
|
(66)
|
(69)
|
(72)
|
(73)
|
(72)
|
(71)
|
(71)
|
(48)
|
(72)
|
(73)
|
(69)
|
(47)
|
(61)
|
(54)
|
(51)
|
(32)
|
(46)
|
(39)
|
(35)
|
(32)
|
(27)
|
(28)
|
(26)
|
(19)
|
(22)
|
(22)
|
(23)
|
(23)
|
(28)
|
(33)
|
(38)
|
(44)
|
(45)
|
(47)
|
(48)
|
(51)
|
(51)
|
(52)
|
(53)
|
(51)
|
(49)
|
(46)
|
(41)
|
(35)
|
(32)
|
(29)
|
(28)
|
(26)
|
(25)
|
(24)
|
(24)
|
(25)
|
(30)
|
(29)
|
(22)
|
(19)
|
(18)
|
(17)
|
(16)
|
(14)
|
(13)
|
(12)
|
(20)
|
(13)
|
(18)
|
(19)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
|
| Selling, General & Administrative |
(44)
|
(41)
|
(39)
|
(36)
|
(34)
|
(35)
|
(36)
|
(38)
|
(38)
|
(37)
|
(38)
|
(39)
|
(40)
|
(41)
|
(41)
|
(40)
|
(39)
|
(43)
|
(44)
|
(46)
|
(47)
|
(46)
|
(46)
|
(46)
|
(26)
|
(48)
|
(48)
|
(46)
|
(27)
|
(41)
|
(36)
|
(35)
|
(20)
|
(32)
|
(26)
|
(22)
|
(19)
|
(16)
|
(18)
|
(16)
|
(13)
|
(15)
|
(15)
|
(16)
|
(16)
|
(19)
|
(22)
|
(24)
|
(27)
|
(27)
|
(27)
|
(26)
|
(27)
|
(27)
|
(27)
|
(28)
|
(26)
|
(25)
|
(24)
|
(21)
|
(18)
|
(17)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(13)
|
(9)
|
(13)
|
(13)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
|
| Research & Development |
(22)
|
(18)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(17)
|
(19)
|
(20)
|
(20)
|
(21)
|
(23)
|
(24)
|
(24)
|
(25)
|
(24)
|
(23)
|
(20)
|
(22)
|
(22)
|
(21)
|
(18)
|
(18)
|
(16)
|
(15)
|
(11)
|
(13)
|
(12)
|
(12)
|
(12)
|
(10)
|
(10)
|
(9)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(11)
|
(13)
|
(15)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
0
|
(19)
|
(17)
|
(15)
|
(12)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
0
|
(3)
|
(4)
|
(3)
|
(4)
|
(6)
|
(4)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
(26)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(58)
N/A
|
(24)
+59%
|
(14)
+41%
|
(11)
+24%
|
12
N/A
|
16
+31%
|
18
+13%
|
21
+15%
|
23
+13%
|
23
-2%
|
23
+3%
|
24
+1%
|
24
+3%
|
28
+16%
|
26
-8%
|
25
-3%
|
24
-6%
|
19
-21%
|
20
+4%
|
16
-16%
|
11
-34%
|
10
-5%
|
4
-66%
|
(3)
N/A
|
(13)
-408%
|
(17)
-27%
|
(21)
-23%
|
(18)
+10%
|
(16)
+15%
|
(7)
+56%
|
1
N/A
|
5
+286%
|
6
+6%
|
12
+109%
|
11
-5%
|
11
-1%
|
10
-13%
|
8
-21%
|
6
-23%
|
3
-47%
|
(2)
N/A
|
(5)
-181%
|
(7)
-62%
|
(9)
-23%
|
(10)
-14%
|
(9)
+9%
|
(6)
+39%
|
(1)
+79%
|
(3)
-158%
|
(3)
-6%
|
(9)
-173%
|
(18)
-101%
|
(24)
-33%
|
(25)
-6%
|
(24)
+7%
|
(21)
+9%
|
(16)
+25%
|
(19)
-16%
|
(19)
-5%
|
(16)
+19%
|
(12)
+26%
|
(6)
+51%
|
(2)
+63%
|
(1)
+62%
|
(1)
-61%
|
(1)
+22%
|
(3)
-190%
|
(5)
-59%
|
(7)
-50%
|
(14)
-100%
|
(16)
-14%
|
(11)
+32%
|
(9)
+13%
|
(9)
+2%
|
(6)
+31%
|
(6)
+9%
|
(4)
+28%
|
(2)
+49%
|
(1)
+43%
|
(1)
+45%
|
0
N/A
|
3
+582%
|
3
+16%
|
2
-35%
|
2
+20%
|
2
+9%
|
3
+9%
|
2
-39%
|
1
-46%
|
0
-50%
|
(0)
N/A
|
1
N/A
|
3
+576%
|
8
+136%
|
12
+52%
|
14
+16%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(104)
|
(122)
|
(113)
|
(15)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
0
|
1
|
1
|
2
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(4)
|
(5)
|
(5)
|
(15)
|
(11)
|
(11)
|
(13)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(12)
|
(32)
|
(35)
|
(36)
|
(25)
|
(4)
|
(1)
|
(2)
|
(4)
|
(5)
|
(4)
|
(3)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
(5)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
32
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
2
|
5
|
3
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
(167)
N/A
|
(150)
+10%
|
(131)
+13%
|
(28)
+79%
|
8
N/A
|
12
+51%
|
16
+36%
|
20
+22%
|
22
+13%
|
23
+4%
|
25
+9%
|
26
+2%
|
28
+6%
|
29
+5%
|
27
-7%
|
26
-4%
|
25
-3%
|
21
-17%
|
22
+4%
|
19
-11%
|
14
-29%
|
10
-30%
|
3
-73%
|
(4)
N/A
|
(25)
-581%
|
(25)
+0%
|
(29)
-17%
|
(30)
-2%
|
(17)
+44%
|
(9)
+45%
|
(1)
+87%
|
5
N/A
|
5
+8%
|
12
+123%
|
11
-5%
|
11
-1%
|
10
-12%
|
39
+299%
|
37
-4%
|
35
-7%
|
(2)
N/A
|
(5)
-181%
|
(7)
-64%
|
(9)
-24%
|
(13)
-43%
|
(12)
+6%
|
(9)
+29%
|
(4)
+51%
|
(4)
+19%
|
(4)
N/A
|
(21)
-486%
|
(50)
-144%
|
(59)
-18%
|
(62)
-4%
|
(48)
+21%
|
(26)
+47%
|
(17)
+35%
|
(20)
-22%
|
(24)
-16%
|
(21)
+13%
|
(16)
+23%
|
(9)
+45%
|
(2)
+75%
|
(0)
+86%
|
(1)
-89%
|
(0)
+82%
|
(2)
-2 300%
|
(4)
-69%
|
(11)
-171%
|
(13)
-19%
|
(15)
-15%
|
(15)
+0%
|
(10)
+33%
|
(9)
+13%
|
(6)
+30%
|
(6)
+10%
|
(3)
+50%
|
(2)
+43%
|
1
N/A
|
5
+686%
|
4
-33%
|
7
+90%
|
6
-13%
|
3
-44%
|
4
+14%
|
3
-28%
|
3
+13%
|
2
-26%
|
2
-21%
|
2
-18%
|
1
-27%
|
2
+45%
|
4
+166%
|
9
+105%
|
13
+46%
|
15
+15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
13
|
11
|
8
|
6
|
13
|
12
|
13
|
13
|
(11)
|
(9)
|
(9)
|
(8)
|
(6)
|
(4)
|
(1)
|
1
|
(53)
|
(54)
|
(54)
|
(55)
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
53
|
40
|
42
|
42
|
1
|
2
|
1
|
2
|
(29)
|
(31)
|
(31)
|
(33)
|
9
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
9
|
9
|
13
|
13
|
|
| Income from Continuing Operations |
(167)
|
(150)
|
(131)
|
(28)
|
8
|
12
|
16
|
19
|
35
|
34
|
33
|
31
|
40
|
41
|
40
|
39
|
14
|
12
|
12
|
11
|
8
|
6
|
1
|
(3)
|
(78)
|
(79)
|
(83)
|
(85)
|
(17)
|
(10)
|
(2)
|
5
|
6
|
13
|
12
|
12
|
63
|
79
|
79
|
77
|
(1)
|
(3)
|
(7)
|
(8)
|
(43)
|
(43)
|
(40)
|
(37)
|
5
|
5
|
(12)
|
(41)
|
(59)
|
(61)
|
(48)
|
(25)
|
(16)
|
(20)
|
(24)
|
(21)
|
(16)
|
(9)
|
(2)
|
(0)
|
0
|
(0)
|
(2)
|
(4)
|
(11)
|
(13)
|
(15)
|
(15)
|
(10)
|
(9)
|
(6)
|
(5)
|
(3)
|
(2)
|
1
|
5
|
4
|
7
|
6
|
3
|
4
|
3
|
3
|
2
|
2
|
1
|
1
|
2
|
13
|
18
|
26
|
28
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(167)
N/A
|
(150)
+10%
|
(131)
+13%
|
(28)
+79%
|
7
N/A
|
12
+58%
|
16
+36%
|
19
+22%
|
35
+83%
|
34
-4%
|
33
-1%
|
31
-6%
|
40
+28%
|
41
+2%
|
39
-3%
|
39
-1%
|
13
-67%
|
11
-11%
|
12
+5%
|
11
-12%
|
9
-18%
|
5
-41%
|
1
-84%
|
(4)
N/A
|
(76)
-2 077%
|
(81)
-6%
|
(85)
-5%
|
(87)
-2%
|
(17)
+81%
|
(9)
+46%
|
(1)
+89%
|
6
N/A
|
10
+81%
|
13
+25%
|
15
+15%
|
15
+1%
|
68
+353%
|
84
+24%
|
83
-2%
|
100
+20%
|
42
-58%
|
19
-54%
|
14
-30%
|
(8)
N/A
|
(44)
-430%
|
(45)
-3%
|
(42)
+8%
|
(38)
+9%
|
5
N/A
|
5
-2%
|
(12)
N/A
|
(41)
-245%
|
(59)
-42%
|
(61)
-3%
|
(48)
+21%
|
(25)
+47%
|
(16)
+35%
|
(20)
-25%
|
(24)
-16%
|
(21)
+13%
|
(16)
+22%
|
(9)
+45%
|
(2)
+74%
|
0
N/A
|
0
-90%
|
1
+1 835%
|
(2)
N/A
|
(4)
-131%
|
(11)
-174%
|
(13)
-18%
|
(15)
-14%
|
(15)
+0%
|
(10)
+34%
|
(9)
+13%
|
(6)
+31%
|
(5)
+10%
|
(3)
+50%
|
(1)
+78%
|
2
N/A
|
6
+222%
|
4
-36%
|
7
+90%
|
6
-16%
|
3
-49%
|
4
+21%
|
3
-28%
|
3
+15%
|
2
-24%
|
2
-25%
|
1
-19%
|
1
-27%
|
2
+45%
|
13
+763%
|
18
+33%
|
26
+44%
|
28
+8%
|
|
| EPS (Diluted) |
-10.41
N/A
|
-9.25
+11%
|
-8.08
+13%
|
-1.73
+79%
|
0.45
N/A
|
0.66
+47%
|
0.88
+33%
|
1.07
+22%
|
1.97
+84%
|
1.88
-5%
|
1.88
N/A
|
1.74
-7%
|
2.23
+28%
|
2.27
+2%
|
2.19
-4%
|
2.16
-1%
|
0.71
-67%
|
0.64
-10%
|
0.67
+5%
|
0.59
-12%
|
0.48
-19%
|
0.3
-38%
|
0.04
-87%
|
-0.19
N/A
|
-4.32
-2 174%
|
-4.56
-6%
|
-4.84
-6%
|
-5.01
-4%
|
-0.96
+81%
|
-0.54
+44%
|
-0.05
+91%
|
0.33
N/A
|
0.6
+82%
|
0.76
+27%
|
0.85
+12%
|
0.85
N/A
|
3.9
+359%
|
4.82
+24%
|
5.06
+5%
|
5.64
+11%
|
2.51
-55%
|
1.23
-51%
|
0.89
-28%
|
-0.56
N/A
|
-2.93
-423%
|
-3.09
-5%
|
-2.79
+10%
|
-2.48
+11%
|
0.33
N/A
|
0.32
-3%
|
-0.81
N/A
|
-2.72
-236%
|
-3.94
-45%
|
-4
-2%
|
-3.14
+21%
|
-1.65
+47%
|
-1.08
+35%
|
-1.32
-22%
|
-1.54
-17%
|
-1.34
+13%
|
-1.04
+22%
|
-0.58
+44%
|
-0.15
+74%
|
0.01
N/A
|
0
N/A
|
0.03
N/A
|
-0.11
N/A
|
-0.26
-136%
|
-0.73
-181%
|
-0.87
-19%
|
-0.98
-13%
|
-0.98
N/A
|
-0.65
+34%
|
-0.56
+14%
|
-0.39
+30%
|
-0.49
-26%
|
-0.21
+57%
|
-0.05
+76%
|
0.16
N/A
|
0.53
+231%
|
0.33
-38%
|
0.63
+91%
|
0.51
-19%
|
0.27
-47%
|
0.33
+22%
|
0.24
-27%
|
0.27
+13%
|
0.2
-26%
|
0.15
-25%
|
0.12
-20%
|
0.09
-25%
|
0.13
+44%
|
1.16
+792%
|
1.69
+46%
|
2.35
+39%
|
2.53
+8%
|
|