Xebra Brands Ltd
OTC:XBRAF
Balance Sheet
Balance Sheet Decomposition
Xebra Brands Ltd
Xebra Brands Ltd
Balance Sheet
Xebra Brands Ltd
| Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
1
|
0
|
1
|
0
|
0
|
|
| Cash |
1
|
0
|
1
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
0
|
1
|
1
|
0
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
3
|
3
|
1
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5
N/A
|
4
-30%
|
3
-19%
|
1
-54%
|
0
-71%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
1
|
0
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
-2%
|
0
-46%
|
1
+65%
|
1
+1%
|
|
| Equity | ||||||
| Common Stock |
7
|
8
|
12
|
14
|
14
|
|
| Retained Earnings |
3
|
5
|
10
|
13
|
14
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
3
-34%
|
3
-14%
|
1
-69%
|
0
N/A
|
|
| Total Liabilities & Equity |
5
N/A
|
4
-30%
|
3
-19%
|
1
-54%
|
0
-71%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
18
|
18
|
36
|
39
|
55
|
|