Xtera Communications Inc
OTC:XCOMQ
Balance Sheet
Balance Sheet Decomposition
Xtera Communications Inc
Current Assets | 35.2m |
Cash & Short-Term Investments | 614k |
Receivables | 16.5m |
Other Current Assets | 18.2m |
Non-Current Assets | 14.2m |
PP&E | 3.9m |
Intangibles | 6.7m |
Other Non-Current Assets | 3.6m |
Current Liabilities | 58.8m |
Accounts Payable | 25.3m |
Accrued Liabilities | 15.9m |
Other Current Liabilities | 17.6m |
Non-Current Liabilities | 619k |
Other Non-Current Liabilities | 619k |
Balance Sheet
Xtera Communications Inc
Sep-2013 | Sep-2014 | Sep-2015 | ||
---|---|---|---|---|
Assets | ||||
Cash & Cash Equivalents |
2
|
2
|
2
|
|
Cash Equivalents |
2
|
2
|
2
|
|
Total Receivables |
11
|
9
|
13
|
|
Accounts Receivables |
11
|
9
|
13
|
|
Other Receivables |
0
|
0
|
0
|
|
Inventory |
14
|
9
|
11
|
|
Other Current Assets |
2
|
2
|
3
|
|
Total Current Assets |
30
|
22
|
28
|
|
PP&E Net |
4
|
3
|
3
|
|
PP&E Gross |
4
|
3
|
3
|
|
Accumulated Depreciation |
24
|
26
|
26
|
|
Intangible Assets |
10
|
9
|
8
|
|
Goodwill |
9
|
0
|
0
|
|
Other Long-Term Assets |
2
|
1
|
0
|
|
Other Assets |
9
|
0
|
0
|
|
Total Assets |
55
N/A
|
35
-36%
|
39
+12%
|
|
Liabilities | ||||
Accounts Payable |
9
|
3
|
14
|
|
Accrued Liabilities |
3
|
6
|
6
|
|
Short-Term Debt |
17
|
21
|
0
|
|
Current Portion of Long-Term Debt |
15
|
13
|
11
|
|
Other Current Liabilities |
3
|
4
|
3
|
|
Total Current Liabilities |
47
|
47
|
33
|
|
Long-Term Debt |
0
|
6
|
2
|
|
Other Liabilities |
0
|
0
|
1
|
|
Total Liabilities |
47
N/A
|
53
+13%
|
36
-33%
|
|
Equity | ||||
Common Stock |
0
|
0
|
0
|
|
Retained Earnings |
342
|
368
|
385
|
|
Additional Paid In Capital |
350
|
350
|
388
|
|
Other Equity |
0
|
0
|
0
|
|
Total Equity |
8
N/A
|
18
N/A
|
4
N/A
|
|
Total Liabilities & Equity |
55
N/A
|
35
-36%
|
39
+12%
|
|
Shares Outstanding | ||||
Common Shares Outstanding |
18
|
18
|
18
|