mPhase Technologies Inc
OTC:XDSL
Income Statement
Earnings Waterfall
mPhase Technologies Inc
Income Statement
mPhase Technologies Inc
| Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
5
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+600%
|
2
+668%
|
7
+243%
|
10
+40%
|
11
+2%
|
9
-13%
|
5
-51%
|
2
-46%
|
3
+6%
|
2
-12%
|
2
+0%
|
2
-29%
|
2
-2%
|
4
+144%
|
5
+19%
|
5
+8%
|
5
-6%
|
2
-50%
|
1
-42%
|
1
N/A
|
2
+27%
|
2
+12%
|
2
-7%
|
2
-16%
|
1
-35%
|
(0)
N/A
|
(0)
-56%
|
(1)
-62%
|
0
N/A
|
0
-33%
|
0
+40%
|
0
-14%
|
0
-8%
|
0
-27%
|
0
-13%
|
0
+57%
|
0
+73%
|
0
+21%
|
0
-9%
|
0
+48%
|
0
+13%
|
0
-6%
|
0
-9%
|
0
-40%
|
0
-72%
|
0
-60%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+520%
|
1
+87%
|
1
+43%
|
1
+59%
|
1
-7%
|
0
N/A
|
(0)
N/A
|
(1)
-208%
|
(1)
-21%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
10
+303%
|
18
+75%
|
25
+43%
|
30
+20%
|
30
+0%
|
30
+0%
|
30
+0%
|
31
+1%
|
31
+2%
|
32
+2%
|
33
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(4)
|
(5)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(11)
|
(17)
|
(23)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+650%
|
1
+660%
|
4
+215%
|
5
+35%
|
5
-2%
|
4
-19%
|
1
-64%
|
0
-82%
|
0
-29%
|
0
-41%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+433%
|
1
+17%
|
1
+11%
|
1
-8%
|
0
-60%
|
0
-22%
|
0
+28%
|
0
+17%
|
0
-4%
|
0
-8%
|
0
-38%
|
0
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
-50%
|
0
N/A
|
0
+50%
|
0
+44%
|
0
-8%
|
0
-8%
|
0
-27%
|
0
-13%
|
0
+57%
|
0
+73%
|
0
+21%
|
0
-9%
|
0
+48%
|
0
-6%
|
0
-14%
|
0
-12%
|
0
-73%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+130%
|
0
+26%
|
1
+76%
|
0
-8%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
2
-25%
|
4
+104%
|
6
+51%
|
8
+34%
|
8
+1%
|
8
+1%
|
8
+1%
|
8
+3%
|
9
+8%
|
10
+8%
|
10
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(9)
|
(22)
|
(23)
|
(24)
|
(36)
|
(38)
|
(43)
|
(46)
|
(36)
|
(29)
|
(26)
|
(22)
|
(19)
|
(12)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(11)
|
(13)
|
(12)
|
(13)
|
(14)
|
(21)
|
(19)
|
(7)
|
(2)
|
2
|
(15)
|
(13)
|
(11)
|
(9)
|
(5)
|
(10)
|
(9)
|
(9)
|
(11)
|
(5)
|
(5)
|
(6)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(9)
|
(8)
|
(8)
|
(8)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(5)
|
(4)
|
(1)
|
(1)
|
0
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(16)
|
(24)
|
(23)
|
(20)
|
(9)
|
(2)
|
(2)
|
(5)
|
(5)
|
(6)
|
(7)
|
|
| Selling, General & Administrative |
(2)
|
(5)
|
(18)
|
(19)
|
(19)
|
(28)
|
(28)
|
(30)
|
(32)
|
(23)
|
(17)
|
(17)
|
(15)
|
(13)
|
(7)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(11)
|
(4)
|
(3)
|
(0)
|
(9)
|
(8)
|
(8)
|
(7)
|
(4)
|
(9)
|
(8)
|
(8)
|
(10)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(8)
|
(8)
|
(8)
|
(8)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(5)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(15)
|
(22)
|
(21)
|
(19)
|
(9)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
|
| Research & Development |
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(10)
|
(12)
|
(13)
|
(13)
|
(11)
|
(9)
|
(7)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(3)
|
(3)
|
(2)
|
(6)
|
(5)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
1
|
(2)
|
0
|
(3)
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
|
| Operating Income |
(6)
N/A
|
(9)
-40%
|
(22)
-146%
|
(23)
-5%
|
(24)
-6%
|
(36)
-50%
|
(38)
-6%
|
(41)
-8%
|
(43)
-3%
|
(31)
+27%
|
(24)
+23%
|
(22)
+7%
|
(21)
+6%
|
(19)
+11%
|
(11)
+39%
|
(9)
+20%
|
(8)
+16%
|
(7)
+4%
|
(7)
+9%
|
(6)
+14%
|
(6)
-2%
|
(6)
-10%
|
(8)
-22%
|
(9)
-12%
|
(10)
-20%
|
(12)
-18%
|
(12)
+6%
|
(13)
-10%
|
(13)
-6%
|
(21)
-54%
|
(19)
+6%
|
(7)
+61%
|
(2)
+69%
|
2
N/A
|
(15)
N/A
|
(13)
+13%
|
(11)
+14%
|
(9)
+18%
|
(5)
+46%
|
(10)
-90%
|
(9)
+6%
|
(9)
+2%
|
(11)
-21%
|
(5)
+54%
|
(5)
-7%
|
(6)
-7%
|
(4)
+33%
|
(4)
+5%
|
(3)
+12%
|
(3)
+14%
|
(2)
+9%
|
(9)
-252%
|
(8)
+3%
|
(8)
+3%
|
(8)
+3%
|
(1)
+83%
|
(1)
+4%
|
(1)
+7%
|
(1)
-11%
|
(1)
+4%
|
(1)
+5%
|
(1)
-6%
|
(4)
-195%
|
(4)
-4%
|
(4)
+1%
|
(4)
+0%
|
(1)
+73%
|
(1)
+30%
|
(1)
+17%
|
(0)
+27%
|
(1)
-51%
|
(1)
+22%
|
(0)
+25%
|
(0)
+30%
|
(0)
+17%
|
(0)
+18%
|
(0)
+16%
|
(0)
-13%
|
(1)
-308%
|
(1)
-5%
|
(1)
+0%
|
(2)
-175%
|
(2)
+17%
|
(12)
-564%
|
(18)
-52%
|
(15)
+15%
|
(13)
+17%
|
(1)
+90%
|
6
N/A
|
6
-1%
|
3
-47%
|
3
+6%
|
3
-4%
|
3
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(2)
|
2
|
0
|
(3)
|
(0)
|
(4)
|
(4)
|
(5)
|
(3)
|
(4)
|
(2)
|
1
|
(2)
|
2
|
0
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(5)
|
(5)
|
(6)
|
(6)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
3
|
3
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Pre-Tax Income |
(7)
N/A
|
(9)
-38%
|
(23)
-153%
|
(24)
-5%
|
(25)
-5%
|
(37)
-47%
|
(38)
-3%
|
(41)
-8%
|
(42)
-3%
|
(31)
+27%
|
(24)
+23%
|
(22)
+7%
|
(21)
+6%
|
(19)
+12%
|
(11)
+40%
|
(9)
+20%
|
(8)
+16%
|
(7)
+3%
|
(7)
+9%
|
(6)
+14%
|
(6)
-1%
|
(7)
-13%
|
(8)
-18%
|
(9)
-13%
|
(10)
-18%
|
(12)
-19%
|
(11)
+9%
|
(12)
-10%
|
(17)
-41%
|
(21)
-19%
|
(24)
-18%
|
(13)
+48%
|
(8)
+35%
|
(4)
+53%
|
(17)
-335%
|
(16)
+7%
|
(12)
+25%
|
(12)
-2%
|
(4)
+67%
|
(6)
-62%
|
(9)
-42%
|
(6)
+31%
|
(15)
-141%
|
(9)
+39%
|
(10)
-10%
|
(9)
+15%
|
(7)
+14%
|
(5)
+32%
|
(2)
+56%
|
(4)
-100%
|
(0)
+89%
|
(9)
-1 667%
|
(8)
+10%
|
(7)
+7%
|
(9)
-20%
|
(2)
+73%
|
(3)
-37%
|
(3)
+10%
|
(1)
+60%
|
(3)
-120%
|
(1)
+44%
|
(3)
-100%
|
(6)
-112%
|
(5)
+14%
|
(6)
-18%
|
(5)
+24%
|
(1)
+79%
|
(1)
-20%
|
(1)
+7%
|
(0)
+61%
|
(1)
-123%
|
(1)
+36%
|
(0)
+58%
|
(1)
-140%
|
(0)
+36%
|
1
N/A
|
1
+7%
|
1
+1%
|
0
-83%
|
(1)
N/A
|
(1)
+4%
|
(2)
-136%
|
(2)
+14%
|
(12)
-513%
|
(18)
-49%
|
(15)
+16%
|
(14)
+7%
|
(3)
+78%
|
4
N/A
|
3
-27%
|
2
-41%
|
1
-26%
|
0
-89%
|
(1)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(7)
|
(9)
|
(23)
|
(24)
|
(25)
|
(37)
|
(38)
|
(41)
|
(42)
|
(31)
|
(24)
|
(22)
|
(21)
|
(19)
|
(11)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(12)
|
(11)
|
(12)
|
(17)
|
(21)
|
(24)
|
(13)
|
(8)
|
(4)
|
(17)
|
(16)
|
(12)
|
(12)
|
(4)
|
(6)
|
(9)
|
(6)
|
(15)
|
(9)
|
(10)
|
(9)
|
(7)
|
(5)
|
(2)
|
(4)
|
(0)
|
(9)
|
(8)
|
(7)
|
(9)
|
(2)
|
(3)
|
(3)
|
(1)
|
(3)
|
(1)
|
(3)
|
(6)
|
(5)
|
(6)
|
(5)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(12)
|
(18)
|
(15)
|
(14)
|
(3)
|
4
|
3
|
2
|
1
|
0
|
(1)
|
|
| Net Income (Common) |
(7)
N/A
|
(9)
-38%
|
(23)
-153%
|
(24)
-5%
|
(25)
-5%
|
(37)
-47%
|
(38)
-3%
|
(41)
-8%
|
(42)
-3%
|
(31)
+27%
|
(24)
+23%
|
(22)
+7%
|
(21)
+6%
|
(19)
+12%
|
(11)
+40%
|
(9)
+20%
|
(8)
+16%
|
(7)
+3%
|
(7)
+9%
|
(6)
+14%
|
(6)
-1%
|
(7)
-13%
|
(8)
-18%
|
(9)
-13%
|
(10)
-18%
|
(12)
-19%
|
(11)
+9%
|
(12)
-10%
|
(17)
-41%
|
(21)
-19%
|
(24)
-18%
|
(25)
-4%
|
(21)
+18%
|
(17)
+21%
|
(17)
-1%
|
(16)
+7%
|
(12)
+25%
|
(12)
-2%
|
(4)
+67%
|
(7)
-75%
|
(10)
-39%
|
(7)
+30%
|
(15)
-123%
|
(9)
+39%
|
(10)
-10%
|
(9)
+15%
|
(7)
+14%
|
(5)
+32%
|
(2)
+56%
|
(4)
-100%
|
(0)
+89%
|
(9)
-1 667%
|
(8)
+10%
|
(7)
+7%
|
(9)
-20%
|
(2)
+74%
|
(3)
-38%
|
(3)
+10%
|
(0)
+91%
|
(2)
-527%
|
(1)
+67%
|
(2)
-266%
|
(6)
-206%
|
(5)
+13%
|
(6)
-18%
|
(5)
+24%
|
(1)
+76%
|
(1)
-23%
|
(1)
-1%
|
(1)
+48%
|
(1)
-33%
|
(1)
+40%
|
(0)
+70%
|
(1)
-229%
|
(0)
+45%
|
1
N/A
|
1
+40%
|
1
+2%
|
0
-72%
|
(1)
N/A
|
(1)
-24%
|
(2)
-127%
|
(2)
+16%
|
(12)
-517%
|
(18)
-49%
|
(15)
+16%
|
(14)
+7%
|
(3)
+78%
|
4
N/A
|
3
-27%
|
2
-41%
|
1
-26%
|
0
-89%
|
(1)
N/A
|
|
| EPS (Diluted) |
-3 139.36
N/A
|
-3 572.66
-14%
|
-7 120.27
-99%
|
-5 602.46
+21%
|
-2 526
+55%
|
-3 721
-47%
|
-3 815.99
-3%
|
-4 129
-8%
|
-4 241
-3%
|
-3 098
+27%
|
-2 400
+23%
|
-2 231
+7%
|
-2 108
+6%
|
-1 864
+12%
|
-1 125
+40%
|
-898
+20%
|
-751.99
+16%
|
-730
+3%
|
-665
+9%
|
-572.99
+14%
|
-580
-1%
|
-327.5
+44%
|
-388
-18%
|
-436.49
-12%
|
-517
-18%
|
-617.5
-19%
|
-561.5
+9%
|
-412.33
+27%
|
-434.5
-5%
|
-412.8
+5%
|
-611.25
-48%
|
-424.33
+31%
|
-349.66
+18%
|
-237.71
+32%
|
-280.83
-18%
|
-196.12
+30%
|
-146.75
+25%
|
-149.75
-2%
|
-49.5
+67%
|
-76.88
-55%
|
-106.88
-39%
|
-52.07
+51%
|
-125.83
-142%
|
-48.31
+62%
|
-48.04
+1%
|
-27.54
+43%
|
-35.09
-27%
|
-14.64
+58%
|
-8.8
+40%
|
-15.2
-73%
|
-1.73
+89%
|
-21.12
-1 121%
|
-10.84
+49%
|
-12.37
-14%
|
-15.69
-27%
|
-2.03
+87%
|
-3.62
-78%
|
-3.08
+15%
|
-0.46
+85%
|
-1.55
-237%
|
-0.3
+81%
|
-1.28
-327%
|
-4.21
-229%
|
-1.82
+57%
|
-2.06
-13%
|
-1.51
+27%
|
-0.36
+76%
|
-0.41
-14%
|
-0.41
N/A
|
-0.19
+54%
|
-0.28
-47%
|
-0.17
+39%
|
-0.06
+65%
|
-0.16
-167%
|
-0.11
+31%
|
0.22
N/A
|
0.33
+50%
|
0.32
-3%
|
0.08
-75%
|
-0.12
N/A
|
-0.12
N/A
|
-0.21
-75%
|
-0.23
-10%
|
-1.02
-343%
|
-1.43
-40%
|
-0.28
+80%
|
-1.08
-286%
|
-0.03
+97%
|
0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
0.01
-50%
|
0
N/A
|
-0.02
N/A
|
|