Xiaomi Corp banner

Intrinsic Value

The intrinsic value of Xiaomi Corp (XIACF) under the Base Case is 6.82 USD per share. Compared with the current market price of 3.87 USD, the stock appears Undervalued by 43% .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

XIACF Intrinsic Value
$6.82
Undervaluation 43%
Intrinsic Value
Price $3.87

XIACF is cheaper than usual. It was this cheap or cheaper on just 11% of days in the past 5 years.

Monitor XIACF
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $5.46
Get notified when the price drops into your buy zone
Intrinsic Value $6.82
Margin of Safety 20% $5.46
Current Price $3.87
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to XIACF

Fundamental Analysis

What Xiaomi Does

Technology Information Technology

Xiaomi makes consumer electronics and smart devices, best known for smartphones, but it also sells tablets, wearables, TVs, smart home products, and other connected gadgets. It designs the products, works with outside manufacturers to assemble many of them, and sells mainly through online channels, retail stores, and telecom partners. Its main customers are everyday consumers and families looking for feature-rich devices at mid-range prices.

Headquarters
China CN
Employees
56 531
IPO date
Jul 9, 2018
Read the full company overview
View Company Overview

Xiaomi has no economic moat

No Moat Narrow Wide

Customers can choose competing devices without giving up most familiar apps and data, while Xiaomi’s emphasis on value limits its freedom to charge more for its name. Its connected products offer convenience, but do not create a strong enough barrier to keep rivals from winning customers on price and features.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Xiaomi Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one XIACF stock?

The intrinsic value for Xiaomi Corp (XIACF) under the Base Case is 6.82 USD.

Is XIACF stock undervalued or overvalued?

Compared with the current market price of 3.87 USD, the stock appears Undervalued by 43% .

Back to Top