DCF Value

The DCF Value for Xtreme One Entertainment Inc (XONI) under the Base Case is 0.01 USD. Compared with the current market price of 0.04 USD, the stock appears Overvalued by 73% .

XONI DCF Value
Base Case
$0.01
Overvaluation 73%
DCF Value
Price $0.04
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time