
XP Power Ltd
OTC:XPPLF

Intrinsic Value
The intrinsic value of one
XPPLF
stock under the Base Case scenario is
14.621
USD.
Compared to the current market price of 9.935 USD,
XP Power Ltd
is
Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
XP Power Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
XP Power Ltd
Balance Sheet Decomposition
XP Power Ltd
Current Assets | 160.7m |
Cash & Short-Term Investments | 13.9m |
Receivables | 70.1m |
Other Current Assets | 76.7m |
Non-Current Assets | 255.5m |
PP&E | 116.2m |
Intangibles | 136.7m |
Other Non-Current Assets | 2.6m |
Free Cash Flow Analysis
XP Power Ltd
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
XP Power Ltd
Revenue
|
247.3m
GBP
|
Cost of Revenue
|
-150.3m
GBP
|
Gross Profit
|
97m
GBP
|
Operating Expenses
|
-93.4m
GBP
|
Operating Income
|
3.6m
GBP
|
Other Expenses
|
-13.2m
GBP
|
Net Income
|
-9.6m
GBP
|
XPPLF Profitability Score
Profitability Due Diligence
XP Power Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
XP Power Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
XPPLF Solvency Score
Solvency Due Diligence
XP Power Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
XP Power Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
XPPLF Price Targets Summary
XP Power Ltd
According to Wall Street analysts, the average 1-year price target for
XPPLF
is 13.02 USD
with a low forecast of 8.726 USD and a high forecast of 19.276 USD.
Dividends
Current shareholder yield for XPP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
XPPLF
stock under the Base Case scenario is
14.621
USD.
Compared to the current market price of 9.935 USD,
XP Power Ltd
is
Undervalued by 32%.