Yield10 Bioscience Inc
OTC:YTEN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Yield10 Bioscience Inc
OTC:YTEN
|
US |
|
3
|
374Water Inc
NASDAQ:SCWO
|
US |
Cash Flow Statement
Cash Flow Statement
Yield10 Bioscience Inc
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(8)
|
(6)
|
(9)
|
(11)
|
(16)
|
(20)
|
(24)
|
(28)
|
(28)
|
(32)
|
(33)
|
(34)
|
(36)
|
(37)
|
(37)
|
(37)
|
(38)
|
(39)
|
(39)
|
(39)
|
(39)
|
(39)
|
(39)
|
(39)
|
(39)
|
(0)
|
2
|
4
|
4
|
(32)
|
(32)
|
(31)
|
(31)
|
(32)
|
(31)
|
(32)
|
(30)
|
(27)
|
(26)
|
(24)
|
(24)
|
(24)
|
(21)
|
(12)
|
(8)
|
(3)
|
(3)
|
(9)
|
(9)
|
(10)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(13)
|
(14)
|
(14)
|
(14)
|
(10)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(14)
|
(13)
|
(13)
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
4
|
1
|
2
|
4
|
5
|
6
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
6
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
1
|
1
|
2
|
2
|
4
|
4
|
4
|
6
|
5
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
3
|
4
|
4
|
4
|
3
|
3
|
4
|
5
|
5
|
5
|
4
|
2
|
3
|
3
|
3
|
(7)
|
(8)
|
(9)
|
(9)
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
6
|
4
|
4
|
4
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
2
|
(1)
|
2
|
4
|
8
|
11
|
12
|
13
|
11
|
12
|
12
|
8
|
9
|
6
|
7
|
6
|
4
|
4
|
1
|
2
|
0
|
(0)
|
2
|
1
|
0
|
(41)
|
(42)
|
(42)
|
(40)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(2)
|
2
|
2
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
1
|
2
|
3
|
5
|
|
| Cash from Operating Activities |
(4)
N/A
|
(6)
-37%
|
(5)
+24%
|
(4)
+16%
|
(4)
+5%
|
(5)
-26%
|
(7)
-56%
|
(8)
-15%
|
(11)
-34%
|
(12)
-9%
|
(13)
-8%
|
(18)
-43%
|
(18)
0%
|
(23)
-23%
|
(23)
-1%
|
(24)
-4%
|
(26)
-9%
|
(27)
-3%
|
(30)
-13%
|
(30)
+1%
|
(32)
-7%
|
(32)
+0%
|
(30)
+5%
|
(31)
-2%
|
(32)
-2%
|
(35)
-9%
|
(35)
+0%
|
(33)
+4%
|
(32)
+4%
|
(28)
+12%
|
(28)
+0%
|
(28)
+1%
|
(27)
+3%
|
(27)
-2%
|
(26)
+3%
|
(25)
+4%
|
(25)
+2%
|
(22)
+9%
|
(23)
-3%
|
(22)
+2%
|
(22)
+2%
|
(22)
+1%
|
(17)
+20%
|
(18)
-2%
|
(15)
+17%
|
(11)
+28%
|
(11)
-7%
|
(9)
+23%
|
(8)
+6%
|
(9)
-7%
|
(9)
N/A
|
(9)
+2%
|
(9)
-2%
|
(8)
+8%
|
(8)
+1%
|
(7)
+6%
|
(9)
-16%
|
(9)
+0%
|
(9)
-2%
|
(10)
-8%
|
(9)
+9%
|
(9)
-4%
|
(9)
-2%
|
(9)
+1%
|
(9)
-2%
|
(10)
-5%
|
(10)
-4%
|
(11)
-7%
|
(11)
-5%
|
(11)
+4%
|
(12)
-5%
|
(11)
+1%
|
(10)
+12%
|
(8)
+18%
|
(6)
+30%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
(15)
|
1
|
(8)
|
(96)
|
(82)
|
(106)
|
(83)
|
10
|
29
|
27
|
25
|
22
|
0
|
11
|
7
|
(17)
|
(0)
|
5
|
5
|
32
|
37
|
(12)
|
(14)
|
(8)
|
(24)
|
28
|
34
|
25
|
39
|
28
|
19
|
20
|
10
|
20
|
17
|
12
|
7
|
0
|
0
|
0
|
(0)
|
(0)
|
11
|
11
|
11
|
11
|
0
|
0
|
(4)
|
(6)
|
(4)
|
(3)
|
4
|
5
|
4
|
(3)
|
(5)
|
(4)
|
(9)
|
(1)
|
1
|
0
|
5
|
(4)
|
(6)
|
(2)
|
0
|
9
|
11
|
7
|
3
|
2
|
0
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(17)
-806%
|
(2)
+88%
|
(10)
-386%
|
(97)
-838%
|
(84)
+14%
|
(108)
-30%
|
(88)
+19%
|
6
N/A
|
25
+331%
|
24
-3%
|
24
-3%
|
21
-11%
|
(0)
N/A
|
10
N/A
|
6
-39%
|
(19)
N/A
|
(2)
+87%
|
3
N/A
|
3
-14%
|
31
+957%
|
36
+15%
|
(14)
N/A
|
(15)
-13%
|
(9)
+42%
|
(25)
-183%
|
27
N/A
|
33
+23%
|
25
-24%
|
39
+55%
|
28
-29%
|
19
-31%
|
20
+4%
|
10
-50%
|
20
+97%
|
17
-15%
|
12
-30%
|
7
-41%
|
0
-99%
|
(0)
N/A
|
(1)
-307%
|
(1)
-56%
|
(1)
-13%
|
10
N/A
|
10
+1%
|
10
+5%
|
10
+2%
|
(0)
N/A
|
(0)
+75%
|
(4)
-39 900%
|
(7)
-63%
|
(5)
+31%
|
(3)
+38%
|
4
N/A
|
5
+38%
|
4
-18%
|
(3)
N/A
|
(6)
-84%
|
(4)
+23%
|
(9)
-107%
|
(1)
+93%
|
1
N/A
|
0
-91%
|
5
+4 182%
|
(5)
N/A
|
(7)
-46%
|
(2)
+66%
|
0
N/A
|
9
+3 957%
|
11
+24%
|
7
-34%
|
3
-50%
|
2
-44%
|
(0)
N/A
|
(0)
+57%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
21
|
17
|
17
|
124
|
107
|
109
|
109
|
3
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
29
|
29
|
31
|
31
|
2
|
2
|
50
|
49
|
49
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
13
|
0
|
3
|
3
|
3
|
14
|
12
|
13
|
19
|
7
|
22
|
21
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
6
|
7
|
4
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
|
| Other |
1
|
(0)
|
0
|
(1)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
0
|
40
|
15
|
15
|
0
|
(1)
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
2
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
5
N/A
|
21
+319%
|
17
-19%
|
16
-3%
|
124
+652%
|
107
-14%
|
109
+2%
|
110
+1%
|
3
-98%
|
3
+3%
|
2
-42%
|
1
-19%
|
1
-36%
|
1
-17%
|
0
-75%
|
0
-41%
|
29
+29 130%
|
29
+1%
|
31
+7%
|
31
+0%
|
2
-93%
|
2
-7%
|
50
+2 186%
|
49
0%
|
49
0%
|
49
0%
|
0
-100%
|
0
+50%
|
0
-33%
|
0
N/A
|
0
-50%
|
0
N/A
|
0
N/A
|
0
+2 900%
|
0
N/A
|
25
+8 303%
|
25
N/A
|
25
-1%
|
40
+60%
|
15
-63%
|
15
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
+650%
|
15
+683%
|
15
+1%
|
15
+0%
|
13
-13%
|
0
-99%
|
3
+2 067%
|
3
-1%
|
3
N/A
|
14
+446%
|
12
-12%
|
13
+6%
|
19
+41%
|
7
-61%
|
22
+204%
|
21
-3%
|
16
-25%
|
16
-2%
|
(0)
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
0
N/A
|
4
+3 309%
|
7
+83%
|
7
+0%
|
8
+16%
|
4
-50%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(1)
N/A
|
(2)
-84%
|
10
N/A
|
2
-77%
|
23
+898%
|
19
-18%
|
(6)
N/A
|
15
N/A
|
(3)
N/A
|
16
N/A
|
13
-17%
|
7
-50%
|
4
-47%
|
(22)
N/A
|
(13)
+43%
|
(18)
-37%
|
(15)
+12%
|
0
N/A
|
5
+1 113%
|
5
-4%
|
2
-63%
|
6
+265%
|
6
-10%
|
3
-47%
|
9
+197%
|
(10)
N/A
|
(8)
+27%
|
0
N/A
|
(7)
N/A
|
11
N/A
|
(0)
N/A
|
(9)
-3 463%
|
(7)
+20%
|
(17)
-146%
|
(6)
+62%
|
17
N/A
|
12
-26%
|
10
-22%
|
17
+78%
|
(8)
N/A
|
(8)
-2%
|
(8)
-3%
|
(19)
-138%
|
(8)
+57%
|
(5)
+39%
|
(0)
+92%
|
(1)
-77%
|
(7)
-891%
|
7
N/A
|
3
-63%
|
0
-98%
|
0
+350%
|
(11)
N/A
|
(2)
+87%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
(2)
N/A
|
(0)
+97%
|
0
N/A
|
(2)
N/A
|
14
N/A
|
12
-14%
|
12
-6%
|
2
-84%
|
(16)
N/A
|
(12)
+24%
|
(11)
+14%
|
(3)
+72%
|
(0)
+89%
|
(1)
-169%
|
(1)
-28%
|
(1)
-17%
|
(0)
+67%
|
(2)
-333%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(6)
N/A
|
(8)
-32%
|
(7)
+11%
|
(6)
+14%
|
(5)
+19%
|
(6)
-21%
|
(10)
-56%
|
(12)
-28%
|
(16)
-25%
|
(16)
-5%
|
(16)
+3%
|
(20)
-25%
|
(19)
+4%
|
(23)
-20%
|
(24)
-3%
|
(25)
-3%
|
(28)
-13%
|
(29)
-3%
|
(32)
-11%
|
(32)
+0%
|
(33)
-4%
|
(33)
0%
|
(32)
+5%
|
(32)
-2%
|
(33)
-2%
|
(35)
-8%
|
(35)
+0%
|
(34)
+4%
|
(32)
+5%
|
(28)
+12%
|
(28)
+0%
|
(28)
+2%
|
(27)
+3%
|
(28)
-2%
|
(26)
+4%
|
(25)
+4%
|
(25)
+2%
|
(22)
+9%
|
(23)
-3%
|
(23)
+1%
|
(23)
+1%
|
(22)
+0%
|
(18)
+19%
|
(19)
-2%
|
(15)
+17%
|
(11)
+28%
|
(12)
-5%
|
(9)
+25%
|
(8)
+7%
|
(9)
-7%
|
(9)
0%
|
(9)
+2%
|
(9)
-2%
|
(8)
+8%
|
(8)
+1%
|
(7)
+6%
|
(9)
-16%
|
(9)
0%
|
(9)
-2%
|
(10)
-8%
|
(9)
+9%
|
(9)
-5%
|
(9)
-2%
|
(9)
+1%
|
(9)
-2%
|
(10)
-5%
|
(10)
-4%
|
(11)
-7%
|
(12)
-5%
|
(11)
+5%
|
(12)
-5%
|
(11)
+1%
|
(10)
+12%
|
(8)
+18%
|
(6)
+30%
|
|