Yangtze Optical Fibre and Cable Joint Stock Ltd Co
OTC:YZOFF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Y
|
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
OTC:YZOFF
|
CN |
|
E
|
Empire Global Gaming Inc
OTC:EPGG
|
US |
|
Foley Wines Ltd
NZX:FWL
|
NZ |
|
Windeln.de SE
F:WDL1
|
DE |
Cash Flow Statement
Cash Flow Statement
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(418)
|
(494)
|
(488)
|
(437)
|
(465)
|
(409)
|
(270)
|
(190)
|
(146)
|
(97)
|
(72)
|
(111)
|
50
|
76
|
84
|
112
|
(38)
|
(70)
|
(31)
|
37
|
(28)
|
(94)
|
(88)
|
(116)
|
(196)
|
(120)
|
(272)
|
(380)
|
(130)
|
(158)
|
(264)
|
(252)
|
|
| Change in Working Capital |
(951)
|
(1 062)
|
(1 104)
|
(1 278)
|
(1 237)
|
(1 087)
|
(1 113)
|
(937)
|
(907)
|
(843)
|
(852)
|
(884)
|
(873)
|
(931)
|
(1 035)
|
(1 011)
|
(1 087)
|
(1 185)
|
(1 200)
|
(1 322)
|
(1 520)
|
(1 488)
|
(1 807)
|
(1 748)
|
(1 881)
|
(1 967)
|
(1 829)
|
(1 956)
|
(1 564)
|
(1 604)
|
(1 404)
|
(1 489)
|
|
| Cash from Operating Activities |
1 738
N/A
|
1 689
-3%
|
1 191
-29%
|
1 083
-9%
|
565
-48%
|
452
-20%
|
290
-36%
|
952
+228%
|
843
-11%
|
947
+12%
|
1 216
+28%
|
402
-67%
|
141
-65%
|
43
-70%
|
315
+635%
|
334
+6%
|
527
+58%
|
623
+18%
|
956
+54%
|
1 481
+55%
|
1 595
+8%
|
1 818
+14%
|
1 607
-12%
|
1 321
-18%
|
1 514
+15%
|
1 672
+10%
|
1 384
-17%
|
1 588
+15%
|
1 783
+12%
|
2 115
+19%
|
2 411
+14%
|
2 855
+18%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(619)
|
(543)
|
(776)
|
(1 060)
|
(1 359)
|
(1 487)
|
(1 343)
|
(1 068)
|
(752)
|
(605)
|
(576)
|
(628)
|
(609)
|
(709)
|
(836)
|
(871)
|
(1 074)
|
(1 049)
|
(1 432)
|
(1 747)
|
(2 228)
|
(2 626)
|
(2 224)
|
(2 129)
|
(2 263)
|
(1 935)
|
(2 005)
|
(1 859)
|
(1 386)
|
(1 348)
|
(1 344)
|
(1 301)
|
|
| Other Items |
238
|
215
|
(260)
|
(309)
|
(171)
|
(289)
|
130
|
180
|
85
|
217
|
(93)
|
(231)
|
(942)
|
(829)
|
(1 013)
|
(1 063)
|
(316)
|
(620)
|
(540)
|
(62)
|
41
|
50
|
279
|
(791)
|
(351)
|
(162)
|
(655)
|
(618)
|
(913)
|
(1 032)
|
(934)
|
(1 096)
|
|
| Cash from Investing Activities |
(381)
N/A
|
(328)
+14%
|
(1 036)
-216%
|
(1 368)
-32%
|
(1 530)
-12%
|
(1 775)
-16%
|
(1 213)
+32%
|
(888)
+27%
|
(667)
+25%
|
(388)
+42%
|
(669)
-72%
|
(859)
-28%
|
(1 551)
-81%
|
(1 538)
+1%
|
(1 848)
-20%
|
(1 934)
-5%
|
(1 390)
+28%
|
(1 669)
-20%
|
(1 972)
-18%
|
(1 809)
+8%
|
(2 187)
-21%
|
(2 576)
-18%
|
(1 946)
+24%
|
(2 920)
-50%
|
(2 614)
+10%
|
(2 097)
+20%
|
(2 661)
-27%
|
(2 476)
+7%
|
(2 299)
+7%
|
(2 380)
-4%
|
(2 277)
+4%
|
(2 398)
-5%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(774)
|
(524)
|
(243)
|
152
|
370
|
605
|
313
|
(291)
|
(392)
|
(252)
|
150
|
961
|
1 024
|
989
|
1 701
|
1 466
|
1 944
|
2 814
|
2 633
|
2 527
|
2 235
|
1 785
|
859
|
1 908
|
1 403
|
1 510
|
1 460
|
898
|
581
|
(70)
|
(273)
|
(51)
|
|
| Cash Paid for Dividends |
(233)
|
(229)
|
(218)
|
(39)
|
(435)
|
(448)
|
(438)
|
(637)
|
(258)
|
(253)
|
(286)
|
(365)
|
(279)
|
(331)
|
(325)
|
(227)
|
(254)
|
(282)
|
(302)
|
(384)
|
(370)
|
(375)
|
(414)
|
(549)
|
(577)
|
(593)
|
(562)
|
(614)
|
(575)
|
(575)
|
(600)
|
(390)
|
|
| Other |
27
|
(20)
|
(38)
|
1 835
|
1 849
|
1 858
|
1 854
|
(28)
|
(71)
|
(51)
|
(15)
|
3
|
(25)
|
191
|
178
|
223
|
599
|
467
|
495
|
494
|
112
|
87
|
717
|
16
|
(183)
|
(613)
|
(1 121)
|
(493)
|
(31)
|
6
|
(324)
|
546
|
|
| Cash from Financing Activities |
(981)
N/A
|
(772)
+21%
|
(499)
+35%
|
1 948
N/A
|
1 784
-8%
|
2 016
+13%
|
1 729
-14%
|
(956)
N/A
|
(721)
+25%
|
(555)
+23%
|
(151)
+73%
|
599
N/A
|
720
+20%
|
849
+18%
|
1 554
+83%
|
1 462
-6%
|
2 289
+57%
|
2 999
+31%
|
2 826
-6%
|
2 638
-7%
|
1 977
-25%
|
1 497
-24%
|
1 162
-22%
|
1 376
+18%
|
643
-53%
|
304
-53%
|
(223)
N/A
|
(209)
+6%
|
(25)
+88%
|
(639)
-2 456%
|
(1 196)
-87%
|
105
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(4)
|
4
|
3
|
10
|
10
|
(7)
|
(0)
|
10
|
6
|
10
|
(2)
|
(14)
|
(32)
|
(30)
|
(31)
|
(34)
|
(43)
|
(43)
|
21
|
57
|
76
|
69
|
76
|
20
|
19
|
26
|
(34)
|
(9)
|
(4)
|
1
|
4
|
(2)
|
|
| Net Change in Cash |
372
N/A
|
593
+60%
|
(341)
N/A
|
1 673
N/A
|
829
-50%
|
686
-17%
|
806
+18%
|
(882)
N/A
|
(540)
+39%
|
13
N/A
|
395
+2 935%
|
128
-68%
|
(722)
N/A
|
(676)
+6%
|
(11)
+98%
|
(171)
-1 513%
|
1 384
N/A
|
1 910
+38%
|
1 831
-4%
|
2 367
+29%
|
1 461
-38%
|
809
-45%
|
900
+11%
|
(203)
N/A
|
(438)
-116%
|
(94)
+78%
|
(1 533)
-1 528%
|
(1 106)
+28%
|
(545)
+51%
|
(902)
-66%
|
(1 058)
-17%
|
560
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
1 119
N/A
|
1 146
+2%
|
415
-64%
|
24
-94%
|
(794)
N/A
|
(1 034)
-30%
|
(1 053)
-2%
|
(116)
+89%
|
91
N/A
|
342
+276%
|
641
+87%
|
(226)
N/A
|
(468)
-107%
|
(666)
-42%
|
(521)
+22%
|
(537)
-3%
|
(547)
-2%
|
(426)
+22%
|
(476)
-12%
|
(265)
+44%
|
(634)
-139%
|
(808)
-27%
|
(617)
+24%
|
(807)
-31%
|
(749)
+7%
|
(263)
+65%
|
(620)
-136%
|
(271)
+56%
|
397
N/A
|
767
+93%
|
1 067
+39%
|
1 553
+46%
|
|