ABC Arbitrage SA
PAR:ABCA
Balance Sheet
Balance Sheet Decomposition
ABC Arbitrage SA
ABC Arbitrage SA
Balance Sheet
ABC Arbitrage SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
3
|
3
|
2
|
0
|
0
|
0
|
13
|
23
|
18
|
16
|
67
|
16
|
18
|
14
|
10
|
8
|
7
|
8
|
9
|
18
|
14
|
9
|
10
|
|
| Cash Equivalents |
2
|
3
|
3
|
2
|
0
|
0
|
0
|
13
|
23
|
18
|
16
|
67
|
16
|
18
|
14
|
10
|
8
|
7
|
8
|
9
|
18
|
14
|
9
|
10
|
|
| Short-Term Investments |
68
|
64
|
130
|
212
|
358
|
544
|
582
|
405
|
418
|
624
|
998
|
1 104
|
730
|
599
|
121
|
141
|
134
|
134
|
127
|
150
|
134
|
154
|
148
|
152
|
|
| Total Receivables |
25
|
20
|
25
|
7
|
7
|
4
|
6
|
7
|
6
|
12
|
17
|
7
|
7
|
12
|
15
|
10
|
9
|
9
|
7
|
11
|
25
|
12
|
9
|
10
|
|
| Accounts Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
8
|
7
|
8
|
6
|
10
|
25
|
11
|
8
|
10
|
|
| Other Receivables |
24
|
19
|
25
|
0
|
0
|
0
|
0
|
6
|
6
|
12
|
17
|
0
|
0
|
8
|
8
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Assets |
96
|
87
|
158
|
221
|
365
|
548
|
588
|
424
|
446
|
654
|
1 031
|
1 177
|
753
|
629
|
150
|
162
|
151
|
150
|
143
|
170
|
178
|
180
|
166
|
173
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
3
|
2
|
7
|
6
|
5
|
5
|
|
| PP&E Gross |
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
3
|
2
|
7
|
6
|
5
|
5
|
|
| Accumulated Depreciation |
1
|
2
|
2
|
0
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
0
|
3
|
4
|
4
|
4
|
5
|
5
|
7
|
6
|
8
|
7
|
8
|
9
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
2
|
1
|
3
|
0
|
2
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
113
N/A
|
104
-8%
|
159
+53%
|
222
+40%
|
367
+65%
|
549
+50%
|
592
+8%
|
427
-28%
|
451
+6%
|
659
+46%
|
1 037
+57%
|
1 180
+14%
|
757
-36%
|
633
-16%
|
153
-76%
|
165
+8%
|
154
-7%
|
152
-1%
|
146
-4%
|
173
+18%
|
185
+7%
|
187
+1%
|
172
-8%
|
178
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
5
|
5
|
6
|
5
|
5
|
4
|
17
|
13
|
14
|
6
|
10
|
|
| Short-Term Debt |
0
|
0
|
0
|
2
|
2
|
4
|
7
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Other Current Liabilities |
71
|
64
|
122
|
195
|
335
|
500
|
520
|
327
|
345
|
532
|
885
|
1 041
|
638
|
495
|
5
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
|
| Total Current Liabilities |
71
|
64
|
122
|
196
|
337
|
504
|
527
|
341
|
345
|
532
|
895
|
1 041
|
638
|
502
|
11
|
7
|
5
|
6
|
4
|
18
|
21
|
21
|
13
|
12
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
4
|
4
|
4
|
3
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
6
|
3
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
76
N/A
|
67
-13%
|
123
+85%
|
197
+60%
|
338
+72%
|
505
+49%
|
528
+5%
|
343
-35%
|
346
+1%
|
533
+54%
|
895
+68%
|
1 042
+16%
|
638
-39%
|
502
-21%
|
11
-98%
|
7
-36%
|
5
-30%
|
6
+12%
|
6
+13%
|
19
+195%
|
25
+32%
|
26
+2%
|
17
-35%
|
14
-15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
34
|
34
|
27
|
6
|
6
|
14
|
21
|
41
|
39
|
24
|
30
|
25
|
13
|
12
|
27
|
52
|
67
|
86
|
91
|
106
|
119
|
119
|
113
|
122
|
|
| Additional Paid In Capital |
2
|
2
|
8
|
19
|
23
|
30
|
42
|
43
|
65
|
101
|
112
|
113
|
105
|
119
|
113
|
105
|
81
|
59
|
48
|
48
|
40
|
41
|
41
|
41
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
36
N/A
|
37
+1%
|
36
-3%
|
25
-30%
|
29
+16%
|
45
+53%
|
64
+43%
|
84
+31%
|
105
+25%
|
126
+20%
|
142
+13%
|
138
-3%
|
119
-14%
|
131
+10%
|
141
+8%
|
158
+12%
|
149
-6%
|
146
-2%
|
140
-4%
|
154
+10%
|
160
+4%
|
162
+1%
|
155
-4%
|
164
+6%
|
|
| Total Liabilities & Equity |
113
N/A
|
104
-8%
|
159
+53%
|
222
+40%
|
367
+65%
|
549
+50%
|
592
+8%
|
427
-28%
|
451
+6%
|
659
+46%
|
1 037
+57%
|
1 180
+14%
|
757
-36%
|
633
-16%
|
153
-76%
|
165
+8%
|
154
-7%
|
152
-1%
|
146
-4%
|
173
+18%
|
185
+7%
|
187
+1%
|
172
-8%
|
178
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
28
|
28
|
33
|
39
|
41
|
46
|
48
|
46
|
46
|
51
|
52
|
52
|
51
|
54
|
56
|
57
|
57
|
58
|
58
|
58
|
59
|
59
|
59
|
59
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|