Abionyx Pharma SA
PAR:ABNX
Balance Sheet
Balance Sheet Decomposition
Abionyx Pharma SA
Abionyx Pharma SA
Balance Sheet
Abionyx Pharma SA
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
11
|
8
|
43
|
25
|
16
|
11
|
1
|
9
|
8
|
4
|
4
|
3
|
|
| Cash |
2
|
1
|
3
|
6
|
0
|
11
|
1
|
9
|
8
|
4
|
4
|
3
|
|
| Cash Equivalents |
9
|
7
|
40
|
19
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
4
|
0
|
1
|
2
|
1
|
4
|
3
|
2
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
4
|
0
|
1
|
2
|
1
|
3
|
2
|
2
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Total Current Assets |
11
|
1
|
0
|
29
|
18
|
13
|
10
|
10
|
13
|
8
|
7
|
6
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
|
| Total Assets |
11
N/A
|
0
N/A
|
0
N/A
|
29
N/A
|
18
-37%
|
13
-28%
|
10
-22%
|
10
+0%
|
22
+112%
|
16
-28%
|
15
-6%
|
14
-9%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
4
|
0
|
0
|
5
|
3
|
2
|
1
|
2
|
3
|
2
|
1
|
2
|
|
| Accrued Liabilities |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
5
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Total Current Liabilities |
5
|
0
|
1
|
7
|
3
|
9
|
3
|
4
|
7
|
5
|
4
|
4
|
|
| Long-Term Debt |
5
|
0
|
0
|
7
|
6
|
1
|
0
|
0
|
4
|
3
|
3
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
11
N/A
|
0
N/A
|
0
N/A
|
14
N/A
|
9
-35%
|
9
-1%
|
4
-61%
|
4
+2%
|
11
+205%
|
9
-22%
|
7
-20%
|
6
-13%
|
|
| Equity | |||||||||||||
| Common Stock |
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Retained Earnings |
117
|
0
|
0
|
153
|
159
|
165
|
163
|
165
|
170
|
3
|
6
|
3
|
|
| Additional Paid In Capital |
117
|
0
|
0
|
167
|
167
|
168
|
169
|
170
|
179
|
9
|
13
|
9
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
0
N/A
|
15
N/A
|
9
-39%
|
4
-57%
|
7
+74%
|
7
-1%
|
11
+61%
|
7
-33%
|
8
+11%
|
8
-5%
|
|
| Total Liabilities & Equity |
11
N/A
|
0
N/A
|
0
N/A
|
29
N/A
|
18
-37%
|
13
-28%
|
10
-22%
|
10
+0%
|
22
+112%
|
16
-28%
|
15
-6%
|
14
-9%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
13
|
0
|
0
|
18
|
18
|
19
|
22
|
24
|
28
|
28
|
32
|
35
|
|