Acanthe Developpement SE
PAR:ACAN
Balance Sheet
Balance Sheet Decomposition
Acanthe Developpement SE
Acanthe Developpement SE
Balance Sheet
Acanthe Developpement SE
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
7
|
2
|
7
|
14
|
41
|
16
|
1
|
12
|
22
|
2
|
5
|
8
|
1
|
83
|
72
|
55
|
6
|
2
|
11
|
20
|
25
|
8
|
7
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
1
|
5
|
1
|
1
|
0
|
27
|
27
|
6
|
2
|
11
|
19
|
14
|
7
|
3
|
|
| Cash Equivalents |
1
|
7
|
2
|
7
|
14
|
41
|
16
|
1
|
10
|
19
|
1
|
0
|
7
|
0
|
83
|
45
|
27
|
0
|
0
|
0
|
1
|
11
|
1
|
4
|
|
| Short-Term Investments |
4
|
61
|
30
|
165
|
102
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
1
|
4
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Receivables |
11
|
16
|
17
|
17
|
31
|
15
|
17
|
17
|
18
|
20
|
17
|
11
|
11
|
0
|
15
|
17
|
15
|
11
|
13
|
12
|
23
|
16
|
12
|
11
|
|
| Accounts Receivables |
6
|
6
|
7
|
8
|
9
|
6
|
7
|
7
|
7
|
5
|
3
|
3
|
2
|
0
|
3
|
2
|
3
|
2
|
5
|
5
|
2
|
3
|
3
|
3
|
|
| Other Receivables |
5
|
10
|
11
|
9
|
22
|
9
|
10
|
11
|
10
|
16
|
15
|
8
|
9
|
0
|
12
|
15
|
12
|
9
|
9
|
7
|
21
|
13
|
8
|
8
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
16
|
19
|
8
|
5
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
16
|
84
|
49
|
189
|
148
|
72
|
53
|
27
|
36
|
45
|
21
|
25
|
19
|
0
|
98
|
93
|
72
|
20
|
16
|
24
|
43
|
42
|
20
|
18
|
|
| PP&E Net |
525
|
527
|
549
|
305
|
262
|
8
|
8
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
10
|
11
|
9
|
10
|
|
| PP&E Gross |
525
|
527
|
549
|
305
|
262
|
8
|
8
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
10
|
11
|
9
|
10
|
|
| Accumulated Depreciation |
15
|
21
|
28
|
16
|
13
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
3
|
3
|
4
|
3
|
3
|
442
|
471
|
380
|
378
|
372
|
261
|
256
|
285
|
0
|
186
|
137
|
148
|
154
|
177
|
157
|
112
|
112
|
108
|
105
|
|
| Other Long-Term Assets |
5
|
6
|
6
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
548
N/A
|
620
+13%
|
608
-2%
|
501
-18%
|
417
-17%
|
521
+25%
|
532
+2%
|
413
-22%
|
420
+2%
|
423
+1%
|
288
-32%
|
287
0%
|
311
+8%
|
0
N/A
|
284
N/A
|
229
-19%
|
220
-4%
|
175
-21%
|
203
+16%
|
189
-7%
|
166
-13%
|
164
-1%
|
137
-16%
|
133
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
5
|
4
|
5
|
4
|
3
|
3
|
3
|
5
|
3
|
3
|
3
|
3
|
0
|
3
|
4
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
3
|
4
|
3
|
2
|
7
|
5
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
0
|
4
|
6
|
6
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
279
|
318
|
303
|
6
|
4
|
4
|
4
|
4
|
4
|
19
|
2
|
4
|
2
|
0
|
1
|
1
|
2
|
2
|
5
|
6
|
1
|
1
|
1
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
21
|
24
|
5
|
9
|
4
|
4
|
4
|
2
|
4
|
3
|
0
|
2
|
1
|
1
|
1
|
10
|
9
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
3
|
1
|
4
|
4
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
3
|
0
|
1
|
1
|
3
|
1
|
0
|
0
|
0
|
6
|
|
| Total Current Liabilities |
289
|
329
|
311
|
38
|
43
|
18
|
21
|
15
|
16
|
29
|
11
|
13
|
10
|
0
|
13
|
13
|
11
|
7
|
21
|
20
|
4
|
3
|
3
|
9
|
|
| Long-Term Debt |
0
|
0
|
0
|
215
|
99
|
89
|
79
|
84
|
94
|
88
|
76
|
64
|
90
|
0
|
44
|
19
|
17
|
16
|
25
|
17
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
44
|
39
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
|
| Minority Interest |
2
|
3
|
3
|
0
|
0
|
0
|
4
|
4
|
8
|
8
|
8
|
13
|
13
|
0
|
14
|
8
|
8
|
8
|
9
|
9
|
9
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
9
|
0
|
0
|
1
|
1
|
1
|
0
|
4
|
0
|
8
|
0
|
21
|
20
|
19
|
12
|
5
|
5
|
4
|
6
|
14
|
9
|
|
| Total Liabilities |
335
N/A
|
372
+11%
|
344
-8%
|
262
-24%
|
142
-46%
|
107
-25%
|
105
-1%
|
104
-1%
|
118
+14%
|
125
+6%
|
99
-21%
|
90
-9%
|
120
+34%
|
0
N/A
|
92
N/A
|
59
-35%
|
56
-6%
|
43
-23%
|
59
+38%
|
50
-16%
|
18
-65%
|
11
-40%
|
18
+72%
|
21
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
16
|
17
|
19
|
29
|
31
|
33
|
35
|
38
|
42
|
16
|
17
|
19
|
0
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
22
|
|
| Retained Earnings |
209
|
210
|
213
|
217
|
224
|
384
|
394
|
274
|
263
|
256
|
172
|
189
|
171
|
0
|
172
|
150
|
145
|
112
|
124
|
119
|
128
|
133
|
99
|
90
|
|
| Additional Paid In Capital |
5
|
22
|
34
|
3
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
214
N/A
|
248
+16%
|
264
+7%
|
239
-10%
|
275
+15%
|
414
+51%
|
427
+3%
|
309
-28%
|
301
-3%
|
297
-1%
|
189
-37%
|
197
+4%
|
190
-3%
|
0
N/A
|
192
N/A
|
170
-11%
|
165
-3%
|
132
-20%
|
143
+9%
|
139
-3%
|
148
+6%
|
153
+4%
|
119
-22%
|
112
-6%
|
|
| Total Liabilities & Equity |
548
N/A
|
620
+13%
|
608
-2%
|
501
-18%
|
417
-17%
|
521
+25%
|
532
+2%
|
413
-22%
|
420
+2%
|
423
+1%
|
288
-32%
|
287
0%
|
311
+8%
|
0
N/A
|
284
N/A
|
229
-19%
|
220
-4%
|
175
-21%
|
203
+16%
|
189
-7%
|
166
-13%
|
164
-1%
|
137
-16%
|
133
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
46
|
57
|
62
|
65
|
100
|
102
|
105
|
96
|
105
|
101
|
115
|
127
|
142
|
0
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
165
|
|