A

Adocia SA
PAR:ADOC

Watchlist Manager
Adocia SA
PAR:ADOC
Watchlist
Price: 9.74 EUR -1.02% Market Closed
Market Cap: 178m EUR

Intrinsic Value

The intrinsic value of one ADOC stock under the Base Case scenario is 24.92 EUR. Compared to the current market price of 9.74 EUR, Adocia SA is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADOC Intrinsic Value
24.92 EUR
Undervaluation 61%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Adocia SA

What is Valuation History?
Compare ADOC to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADOC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Adocia SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adocia SA

Current Assets 22.4m
Cash & Short-Term Investments 7.5m
Receivables 14m
Other Current Assets 963k
Non-Current Assets 4.6m
Long-Term Investments 1.4m
PP&E 3.1m
Intangibles 5k
Efficiency

Free Cash Flow Analysis
Adocia SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adocia SA

Revenue
9.3m EUR
Cost of Revenue
-1.1m EUR
Gross Profit
8.2m EUR
Operating Expenses
-15.6m EUR
Operating Income
-7.4m EUR
Other Expenses
-1.9m EUR
Net Income
-9.3m EUR
Fundamental Scores

ADOC Profitability Score
Profitability Due Diligence

Adocia SA's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
37/100
Profitability
Score

Adocia SA's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

ADOC Solvency Score
Solvency Due Diligence

Adocia SA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Short-Term Solvency
Long-Term Solvency
48/100
Solvency
Score

Adocia SA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADOC Price Targets Summary
Adocia SA

Wall Street analysts forecast ADOC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADOC is 10.2 EUR with a low forecast of 8.08 EUR and a high forecast of 12.6 EUR.

Lowest
Price Target
8.08 EUR
17% Downside
Average
Price Target
10.2 EUR
5% Upside
Highest
Price Target
12.6 EUR
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Adocia SA
does not pay dividends
Shareholder Yield

Current shareholder yield for ADOC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ADOC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ADOC stock?

The intrinsic value of one ADOC stock under the Base Case scenario is 24.92 EUR.

Is ADOC stock undervalued or overvalued?

Compared to the current market price of 9.74 EUR, Adocia SA is Undervalued by 61%.

Back to Top