Adocia SA
PAR:ADOC
Intrinsic Value
The intrinsic value of one ADOC stock under the Base Case scenario is 24.92 EUR. Compared to the current market price of 9.74 EUR, Adocia SA is Undervalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Adocia SA
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Adocia SA
Balance Sheet Decomposition
Adocia SA
Current Assets | 22.4m |
Cash & Short-Term Investments | 7.5m |
Receivables | 14m |
Other Current Assets | 963k |
Non-Current Assets | 4.6m |
Long-Term Investments | 1.4m |
PP&E | 3.1m |
Intangibles | 5k |
Free Cash Flow Analysis
Adocia SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Adocia SA
Revenue
|
9.3m
EUR
|
Cost of Revenue
|
-1.1m
EUR
|
Gross Profit
|
8.2m
EUR
|
Operating Expenses
|
-15.6m
EUR
|
Operating Income
|
-7.4m
EUR
|
Other Expenses
|
-1.9m
EUR
|
Net Income
|
-9.3m
EUR
|
ADOC Profitability Score
Profitability Due Diligence
Adocia SA's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Adocia SA's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
ADOC Solvency Score
Solvency Due Diligence
Adocia SA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Adocia SA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADOC Price Targets Summary
Adocia SA
According to Wall Street analysts, the average 1-year price target for ADOC is 10.2 EUR with a low forecast of 8.08 EUR and a high forecast of 12.6 EUR.
Dividends
Current shareholder yield for ADOC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ADOC stock under the Base Case scenario is 24.92 EUR.
Compared to the current market price of 9.74 EUR, Adocia SA is Undervalued by 61%.