Aeroports de Paris SA banner

Intrinsic Value

The intrinsic value of Aeroports de Paris SA (ADP) under the Base Case is 91.36 EUR per share. Compared with the current market price of 118.1 EUR, the stock appears Overvalued by 23% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 5.7% last year to 6.4% by 2036, above its five-year average of 5%. If net margin stayed at its five-year average of 5%, the estimate would be about €65.

Do our valuations actually work? See backtest results .

ADP Intrinsic Value
€91.36
Overvaluation 23%
Intrinsic Value
Price €118.1

ADP is more expensive than usual. It was this expensive or more expensive on just 21% of days in the past 5 years.

Monitor ADP
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €73.09
Get notified when the price drops into your buy zone
Current Price €118.1
Intrinsic Value €91.36
Margin of Safety 20% €73.09
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to ADP

Fundamental Analysis

What Aeroports de Paris Does

Transportation Infrastructure Industrials

Aeroports de Paris SA owns and runs the main airports serving the Paris area, including Charles de Gaulle, Orly, and Le Bourget. It manages the airport land, terminals, runways, parking, and many passenger services that keep flights moving. Its business is built around being the central hub between airlines, travelers, and the many companies that work inside the airport.

Headquarters
France FR
Employees
26 055
IPO date
Jun 15, 2006
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Aeroports de Paris SA

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

ADP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ADP stock?

The intrinsic value for Aeroports de Paris SA (ADP) under the Base Case is 91.36 EUR.

Is ADP stock undervalued or overvalued?

Compared with the current market price of 118.1 EUR, the stock appears Overvalued by 23% .

Back to Top