Aeroports de Paris SA
PAR:ADP
Intrinsic Value
The intrinsic value of one
ADP
stock under the Base Case scenario is
181.32
EUR.
Compared to the current market price of 122.2 EUR,
Aeroports de Paris SA
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Aeroports de Paris SA.
Fundamental Analysis
Revenue & Expenses Breakdown
Aeroports de Paris SA
Balance Sheet Decomposition
Aeroports de Paris SA
| Current Assets | 3.7B |
| Cash & Short-Term Investments | 1.7B |
| Receivables | 1.7B |
| Other Current Assets | 276m |
| Non-Current Assets | 16.3B |
| Long-Term Investments | 2.1B |
| PP&E | 9.1B |
| Intangibles | 3.5B |
| Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
Aeroports de Paris SA
| EUR | |
| Free Cash Flow | EUR |
Earnings Waterfall
Aeroports de Paris SA
|
Revenue
|
6.4B
EUR
|
|
Cost of Revenue
|
-939m
EUR
|
|
Gross Profit
|
5.5B
EUR
|
|
Operating Expenses
|
-4.3B
EUR
|
|
Operating Income
|
1.2B
EUR
|
|
Other Expenses
|
-1.1B
EUR
|
|
Net Income
|
93m
EUR
|
ADP Profitability Score
Profitability Due Diligence
Aeroports de Paris SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Aeroports de Paris SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
ADP Solvency Score
Solvency Due Diligence
Aeroports de Paris SA's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
Aeroports de Paris SA's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADP Price Targets Summary
Aeroports de Paris SA
According to Wall Street analysts, the average 1-year price target for
ADP
is 126.34 EUR
with a low forecast of 106.05 EUR and a high forecast of 155.4 EUR.
Dividends
Current shareholder yield for
ADP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ADP
stock under the Base Case scenario is
181.32
EUR.
Compared to the current market price of 122.2 EUR,
Aeroports de Paris SA
is
Undervalued by 33%.