Aeroports de Paris SA
PAR:ADP

Watchlist Manager
Aeroports de Paris SA Logo
Aeroports de Paris SA
PAR:ADP
Watchlist
Price: 122.2 EUR 1.41%
Market Cap: 12.1B EUR

Intrinsic Value

The intrinsic value of one ADP stock under the Base Case scenario is 181.32 EUR. Compared to the current market price of 122.2 EUR, Aeroports de Paris SA is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADP Intrinsic Value
181.32 EUR
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aeroports de Paris SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about ADP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ADP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Aeroports de Paris SA.

Explain Valuation
Compare ADP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aeroports de Paris SA

Current Assets 3.7B
Cash & Short-Term Investments 1.7B
Receivables 1.7B
Other Current Assets 276m
Non-Current Assets 16.3B
Long-Term Investments 2.1B
PP&E 9.1B
Intangibles 3.5B
Other Non-Current Assets 1.5B
Efficiency

Free Cash Flow Analysis
Aeroports de Paris SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aeroports de Paris SA

Revenue
6.4B EUR
Cost of Revenue
-939m EUR
Gross Profit
5.5B EUR
Operating Expenses
-4.3B EUR
Operating Income
1.2B EUR
Other Expenses
-1.1B EUR
Net Income
93m EUR
Fundamental Scores

ADP Profitability Score
Profitability Due Diligence

Aeroports de Paris SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
50/100
Profitability
Score

Aeroports de Paris SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ADP Solvency Score
Solvency Due Diligence

Aeroports de Paris SA's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
30/100
Solvency
Score

Aeroports de Paris SA's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADP Price Targets Summary
Aeroports de Paris SA

Wall Street analysts forecast ADP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADP is 126.34 EUR with a low forecast of 106.05 EUR and a high forecast of 155.4 EUR.

Lowest
Price Target
106.05 EUR
13% Downside
Average
Price Target
126.34 EUR
3% Upside
Highest
Price Target
155.4 EUR
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ADP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ADP stock?

The intrinsic value of one ADP stock under the Base Case scenario is 181.32 EUR.

Is ADP stock undervalued or overvalued?

Compared to the current market price of 122.2 EUR, Aeroports de Paris SA is Undervalued by 33%.

Back to Top