Aeroports de Paris SA
PAR:ADP

Watchlist Manager
Aeroports de Paris SA Logo
Aeroports de Paris SA
PAR:ADP
Watchlist
Price: 118.1 EUR 1.81% Market Closed
Market Cap: 11.7B EUR

Intrinsic Value

The intrinsic value of one ADP stock under the Base Case scenario is 181.48 EUR. Compared to the current market price of 118.1 EUR, Aeroports de Paris SA is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADP Intrinsic Value
181.48 EUR
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aeroports de Paris SA

Valuation History Unavailable

Historical valuation for ADP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Aeroports de Paris SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aeroports de Paris SA

Current Assets 3.8B
Cash & Short-Term Investments 553m
Receivables 1.5B
Other Current Assets 1.8B
Non-Current Assets 16.4B
Long-Term Investments 2.3B
PP&E 9.3B
Intangibles 3.2B
Other Non-Current Assets 1.6B
Efficiency

Free Cash Flow Analysis
Aeroports de Paris SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aeroports de Paris SA

Revenue
6.2B EUR
Cost of Revenue
-920m EUR
Gross Profit
5.2B EUR
Operating Expenses
-4B EUR
Operating Income
1.3B EUR
Other Expenses
-944m EUR
Net Income
342m EUR
Fundamental Scores

ADP Profitability Score
Profitability Due Diligence

Aeroports de Paris SA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
58/100
Profitability
Score

Aeroports de Paris SA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

ADP Solvency Score
Solvency Due Diligence

Aeroports de Paris SA's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
29/100
Solvency
Score

Aeroports de Paris SA's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADP Price Targets Summary
Aeroports de Paris SA

Wall Street analysts forecast ADP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADP is 125.64 EUR with a low forecast of 104.03 EUR and a high forecast of 157.5 EUR.

Lowest
Price Target
104.03 EUR
12% Downside
Average
Price Target
125.64 EUR
6% Upside
Highest
Price Target
157.5 EUR
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jun 1, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for ADP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ADP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ADP stock?

The intrinsic value of one ADP stock under the Base Case scenario is 181.48 EUR.

Is ADP stock undervalued or overvalued?

Compared to the current market price of 118.1 EUR, Aeroports de Paris SA is Undervalued by 35%.

Back to Top