A

Air France KLM SA
PAR:AF

Watchlist Manager
Air France KLM SA
PAR:AF
Watchlist
Price: 11.36 EUR -4.3% Market Closed
Market Cap: 3B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+36%
5Y
+115%
10Y
+27%
Operating Income
+
3Y
+116%
5Y
-
10Y
+885%
Net Income
+
3Y
-
5Y
-
10Y
+533%

Earnings Waterfall
Air France KLM SA

Revenue
32.7B EUR
Cost of Revenue
-17.9B EUR
Gross Profit
14.8B EUR
Operating Expenses
-12.8B EUR
Operating Income
2B EUR
Other Expenses
-1.1B EUR
Net Income
949m EUR

Income Statement
Air France KLM SA

Rotate your device to view
Income Statement
Currency: EUR
Mar-2002 Sep-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
(33)
0
(25)
0
0
0
(20)
0
0
0
(25)
0
0
0
(40)
0
0
0
(38)
0
0
0
(46)
0
0
(58)
0
0
0
(35)
0
0
0
0
0
0
(19)
0
(9)
0
342
0
0
0
356
0
0
0
330
0
0
0
284
0
0
0
229
0
0
0
519
0
0
110
434
310
410
399
408
385
384
393
415
486
511
531
541
515
521
529
547
667
670
679
685
588
576
574
567
557
574
574
Revenue
12 528
N/A
12 498
0%
12 687
+2%
15 696
+24%
12 329
-21%
15 461
+25%
12 337
-20%
14 238
+15%
16 175
+14%
17 901
+11%
18 983
+6%
34 148
+80%
34 669
+2%
35 238
+2%
21 452
-39%
22 068
+3%
22 560
+2%
22 885
+1%
23 077
+1%
23 220
+1%
23 578
+2%
23 802
+1%
24 127
+1%
24 642
+2%
24 641
0%
23 975
-3%
29 121
+21%
21 768
-25%
20 992
-4%
20 999
+0%
21 550
+3%
22 596
+5%
23 317
+3%
23 622
+1%
24 142
+2%
24 282
+1%
19 075
-21%
24 721
+30%
24 988
+1%
25 380
+2%
25 439
+0%
25 474
+0%
25 508
+0%
25 505
0%
25 530
+0%
25 411
0%
25 321
0%
24 841
-2%
24 930
+0%
24 951
+0%
25 058
+0%
25 661
+2%
25 691
+0%
25 713
+0%
25 369
-1%
25 002
-1%
24 846
-1%
24 946
+0%
25 358
+2%
25 676
+1%
25 867
+1%
25 968
+0%
25 967
0%
26 255
+1%
26 227
0%
26 363
+1%
26 758
+1%
26 822
+0%
27 189
+1%
26 107
-4%
20 267
-22%
15 182
-25%
11 088
-27%
8 229
-26%
9 797
+19%
11 840
+21%
14 315
+21%
16 599
+16%
20 557
+24%
24 102
+17%
26 393
+10%
28 277
+7%
29 194
+3%
29 741
+2%
30 019
+1%
30 344
+1%
30 669
+1%
30 989
+1%
31 459
+2%
31 970
+2%
32 464
+2%
32 699
+1%
Gross Profit
Cost of Revenue
(7 466)
(7 280)
(7 174)
(8 831)
(6 833)
(8 532)
(6 754)
(7 814)
(8 925)
(10 036)
(9 225)
(19 165)
(19 366)
(19 668)
(12 127)
(12 149)
(12 212)
(12 113)
(11 899)
(12 043)
(12 184)
(12 278)
(13 814)
(13 447)
(14 007)
(14 930)
(17 021)
(13 147)
(12 376)
(13 243)
(12 623)
(12 956)
(13 395)
(14 555)
(14 014)
(14 315)
(11 951)
(15 334)
(15 880)
(16 552)
(15 406)
(16 938)
(16 875)
(16 339)
(15 145)
(16 317)
(16 284)
(16 735)
(15 272)
(16 420)
(16 745)
(16 821)
(15 899)
(17 169)
(16 682)
(16 386)
(14 431)
(15 486)
(14 858)
(14 015)
(12 339)
(13 054)
(12 960)
(13 110)
(12 921)
(13 093)
(13 298)
(13 409)
(13 760)
(13 309)
(10 705)
(8 642)
(7 051)
(5 604)
(6 376)
(6 989)
(7 738)
(8 734)
(10 739)
(12 778)
(14 410)
(15 646)
(15 825)
(15 819)
(16 047)
(16 205)
(16 552)
(16 754)
(16 691)
(16 868)
(17 627)
(17 886)
Gross Profit
5 062
N/A
5 218
+3%
5 513
+6%
6 865
+25%
5 496
-20%
6 929
+26%
5 583
-19%
6 424
+15%
7 250
+13%
7 865
+8%
9 758
+24%
14 983
+54%
15 303
+2%
15 570
+2%
9 325
-40%
9 919
+6%
10 348
+4%
10 772
+4%
11 178
+4%
11 177
0%
11 394
+2%
11 524
+1%
10 313
-11%
11 195
+9%
10 634
-5%
9 045
-15%
12 100
+34%
8 621
-29%
8 616
0%
7 756
-10%
8 927
+15%
9 640
+8%
9 922
+3%
9 067
-9%
10 128
+12%
9 967
-2%
7 124
-29%
9 387
+32%
9 108
-3%
8 828
-3%
10 033
+14%
8 536
-15%
8 633
+1%
9 166
+6%
10 385
+13%
9 094
-12%
9 037
-1%
8 106
-10%
9 658
+19%
8 531
-12%
8 313
-3%
8 840
+6%
9 792
+11%
8 544
-13%
8 687
+2%
8 616
-1%
10 415
+21%
9 460
-9%
10 500
+11%
11 661
+11%
13 528
+16%
12 914
-5%
13 007
+1%
13 145
+1%
13 306
+1%
13 270
0%
13 460
+1%
13 413
0%
13 429
+0%
12 798
-5%
9 562
-25%
6 540
-32%
4 037
-38%
2 625
-35%
3 421
+30%
4 851
+42%
6 577
+36%
7 865
+20%
9 818
+25%
11 324
+15%
11 983
+6%
12 631
+5%
13 369
+6%
13 922
+4%
13 972
+0%
14 139
+1%
14 117
0%
14 235
+1%
14 768
+4%
15 102
+2%
14 837
-2%
14 813
0%
Operating Income
Operating Expenses
(4 921)
(5 055)
(5 367)
(6 736)
(5 556)
(6 931)
(5 466)
(5 693)
(6 276)
(6 907)
(9 208)
(13 829)
(13 961)
(14 080)
(8 389)
(8 795)
(9 184)
(9 547)
(9 938)
(9 894)
(9 952)
(10 018)
(8 899)
(10 310)
(10 259)
(9 174)
(12 749)
(9 931)
(9 976)
(9 041)
(9 847)
(9 938)
(9 882)
(8 945)
(10 006)
(10 024)
(7 074)
(9 948)
(9 603)
(8 869)
(10 369)
(8 439)
(8 358)
(9 101)
(10 255)
(8 864)
(8 665)
(8 129)
(9 829)
(8 741)
(8 665)
(8 637)
(9 322)
(7 728)
(7 694)
(7 721)
(9 521)
(8 462)
(9 203)
(9 920)
(11 615)
(11 051)
(11 367)
(11 594)
(11 885)
(12 041)
(12 167)
(12 290)
(12 352)
(12 238)
(11 330)
(10 539)
(8 722)
(8 946)
(8 853)
(8 946)
(8 341)
(9 294)
(9 866)
(10 397)
(10 941)
(11 555)
(11 940)
(12 134)
(12 396)
(12 754)
(13 058)
(13 318)
(13 308)
(13 459)
(12 855)
(12 813)
Selling, General & Administrative
(3 901)
(4 012)
(4 043)
(5 111)
(4 114)
(5 190)
(4 265)
(4 793)
(5 285)
(5 771)
(7 623)
(10 970)
(11 028)
(11 119)
(6 585)
(6 979)
(7 392)
(7 776)
(8 153)
(8 199)
(8 290)
(8 372)
(7 268)
(8 619)
(8 628)
(7 567)
(10 764)
(8 487)
(8 492)
(7 604)
(8 457)
(8 493)
(8 471)
(7 512)
(8 473)
(8 485)
(5 807)
(8 669)
(8 703)
(8 745)
(8 712)
(8 676)
(8 640)
(8 571)
(8 520)
(8 479)
(8 432)
(8 437)
(8 675)
(8 664)
(8 684)
(8 683)
(8 515)
(8 535)
(8 481)
(8 468)
(8 543)
(8 504)
(8 560)
(8 659)
(8 716)
(8 762)
(8 848)
(8 870)
(9 002)
(9 099)
(9 186)
(9 278)
(9 338)
(9 231)
(8 368)
(7 736)
(5 957)
(6 388)
(6 479)
(6 517)
(5 980)
(6 895)
(7 341)
(7 783)
(8 255)
(8 854)
(9 264)
(9 554)
(9 825)
(10 084)
(10 286)
(10 527)
(10 649)
(10 808)
(10 935)
(11 038)
Depreciation & Amortization
(988)
(988)
(1 211)
(1 519)
(1 332)
(1 618)
(1 199)
(873)
(985)
(1 099)
(1 561)
(2 768)
(2 770)
(2 793)
(1 656)
(1 689)
(1 717)
(1 740)
(1 782)
(1 745)
(1 711)
(1 672)
(1 606)
(1 613)
(1 604)
(1 604)
(2 027)
(1 631)
(1 641)
(1 640)
(1 616)
(1 619)
(1 614)
(1 624)
(1 631)
(1 629)
(1 233)
0
(860)
0
(1 576)
0
0
(395)
(1 566)
0
0
0
(1 491)
0
0
0
(1 573)
0
0
0
(1 571)
(681)
(1 387)
(2 098)
(2 756)
(2 898)
(2 895)
(2 891)
(2 870)
(2 867)
(2 889)
(2 920)
(2 941)
(3 026)
(2 972)
(2 871)
(2 736)
(2 586)
(2 513)
(2 539)
(2 513)
(2 558)
(2 633)
(2 645)
(2 696)
(2 708)
(2 683)
(2 661)
(2 630)
(2 649)
(2 694)
(2 779)
(2 822)
(2 912)
(3 024)
(3 130)
Other Operating Expenses
(32)
(55)
(113)
(106)
(110)
(123)
(2)
(27)
(6)
(37)
(24)
(91)
(163)
(168)
(148)
(127)
(75)
(31)
(3)
50
49
26
(25)
(78)
(27)
(3)
42
187
157
203
226
174
203
191
98
90
(34)
(1 279)
(40)
(124)
(81)
237
282
(135)
(169)
(385)
(233)
308
337
(77)
19
46
766
807
787
747
593
723
744
837
(143)
609
376
167
(13)
(75)
(92)
(92)
(73)
19
10
68
(29)
28
139
110
152
159
108
31
10
7
7
81
59
(21)
(78)
(12)
163
261
1 106
1 357
Operating Income
141
N/A
163
+16%
146
-10%
129
-12%
(60)
N/A
(2)
+97%
117
N/A
731
+525%
974
+33%
958
-2%
550
-43%
1 154
+110%
1 342
+16%
1 490
+11%
936
-37%
1 124
+20%
1 164
+4%
1 225
+5%
1 240
+1%
1 283
+3%
1 442
+12%
1 506
+4%
1 414
-6%
885
-37%
375
-58%
(129)
N/A
(649)
-403%
(1 310)
-102%
(1 360)
-4%
(1 285)
+6%
(920)
+28%
(298)
+68%
40
N/A
122
+205%
122
N/A
(57)
N/A
50
N/A
(561)
N/A
(495)
+12%
(41)
+92%
(336)
-720%
97
N/A
275
+184%
65
-76%
130
+100%
230
+77%
372
+62%
(23)
N/A
(171)
-643%
(210)
-23%
(352)
-68%
203
N/A
470
+132%
816
+74%
993
+22%
895
-10%
894
0%
998
+12%
1 297
+30%
1 741
+34%
1 913
+10%
1 863
-3%
1 640
-12%
1 551
-5%
1 421
-8%
1 229
-14%
1 293
+5%
1 123
-13%
1 077
-4%
560
-48%
(1 768)
N/A
(3 999)
-126%
(4 685)
-17%
(6 321)
-35%
(5 432)
+14%
(4 095)
+25%
(1 764)
+57%
(1 429)
+19%
(48)
+97%
927
N/A
1 042
+12%
1 076
+3%
1 429
+33%
1 788
+25%
1 576
-12%
1 385
-12%
1 059
-24%
917
-13%
1 460
+59%
1 643
+13%
1 982
+21%
2 000
+1%
Pre-Tax Income
Interest Income Expense
(99)
0
(51)
0
0
(18)
(63)
(122)
(215)
(244)
(219)
10
150
241
(217)
72
(18)
(100)
(136)
43
72
(12)
(253)
(303)
(605)
(215)
(1 105)
(1 025)
(736)
(337)
(593)
(590)
(615)
(369)
(353)
(663)
(438)
(338)
(758)
(305)
(187)
(459)
(156)
(232)
(148)
(442)
(267)
(419)
(367)
(223)
(291)
(350)
(274)
(275)
(294)
(144)
50
(83)
286
393
249
212
(185)
(389)
(599)
(648)
(551)
(685)
(366)
(874)
(896)
(561)
(604)
(210)
(197)
(460)
(712)
(748)
(975)
(1 140)
(562)
(534)
(273)
(97)
(354)
(367)
(417)
(243)
(633)
(458)
(100)
(190)
Non-Reccuring Items
67
21
17
15
1
(5)
(15)
14
35
34
1 377
1 388
1 909
2 973
519
491
(44)
(1 090)
(7)
99
313
315
(133)
(451)
(500)
(64)
(64)
(163)
(138)
(347)
662
611
594
764
(257)
(133)
(24)
(25)
(382)
(919)
(395)
(861)
(508)
(191)
(357)
(343)
(466)
(238)
699
649
691
685
85
23
124
132
(74)
45
33
(289)
(1 907)
(1 956)
(1 942)
(1 606)
(12)
53
8
(115)
(131)
(195)
(618)
(817)
(1 424)
(73)
(218)
153
(784)
(299)
324
230
0
2
14
40
30
62
19
21
(18)
(40)
(40)
(48)
Gain/Loss on Disposition of Assets
0
5
0
0
0
1
0
0
9
72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
11
(84)
(30)
(71)
(50)
(56)
8
(30)
30
43
(11)
(335)
(482)
(668)
(38)
(326)
(235)
(128)
21
(14)
(17)
(4)
130
(314)
(316)
(796)
(22)
285
282
(160)
3
9
5
(80)
(3)
(4)
(89)
101
60
117
(22)
0
30
(31)
(153)
(35)
(55)
(56)
(139)
(114)
(94)
(112)
(115)
(15)
(8)
(1)
(47)
(58)
(77)
(100)
(126)
(122)
(130)
(111)
(179)
(200)
(227)
(264)
(234)
(309)
(305)
(315)
(245)
(196)
(199)
(177)
(289)
(158)
(134)
(128)
(138)
(34)
(30)
(31)
(105)
(206)
(245)
(260)
(217)
(236)
(226)
(232)
Pre-Tax Income
120
N/A
105
-13%
82
-22%
73
-11%
(109)
N/A
(80)
+27%
47
N/A
593
+1 162%
833
+40%
863
+4%
1 697
+97%
2 217
+31%
2 919
+32%
4 036
+38%
1 200
-70%
1 361
+13%
867
-36%
(93)
N/A
1 118
N/A
1 411
+26%
1 810
+28%
1 805
0%
1 158
-36%
(183)
N/A
(1 046)
-472%
(1 204)
-15%
(1 840)
-53%
(2 213)
-20%
(1 952)
+12%
(2 129)
-9%
(848)
+60%
(268)
+68%
24
N/A
437
+1 721%
(491)
N/A
(857)
-75%
(501)
+42%
(823)
-64%
(1 575)
-91%
(1 148)
+27%
(940)
+18%
(1 223)
-30%
(359)
+71%
(389)
-8%
(528)
-36%
(590)
-12%
(416)
+29%
(736)
-77%
22
N/A
102
+364%
(46)
N/A
426
N/A
166
-61%
549
+231%
815
+48%
882
+8%
823
-7%
902
+10%
1 539
+71%
1 745
+13%
129
-93%
(3)
N/A
(617)
-20 467%
(555)
+10%
631
N/A
434
-31%
523
+21%
59
-89%
346
+486%
(818)
N/A
(3 587)
-339%
(5 692)
-59%
(6 958)
-22%
(6 800)
+2%
(6 046)
+11%
(4 579)
+24%
(3 549)
+22%
(2 634)
+26%
(833)
+68%
(111)
+87%
342
N/A
510
+49%
1 140
+124%
1 700
+49%
1 147
-33%
874
-24%
416
-52%
435
+5%
592
+36%
909
+54%
1 616
+78%
1 530
-5%
Net Income
Tax Provision
5
(49)
13
17
40
29
(2)
(45)
(151)
(154)
(133)
(341)
(439)
(941)
(256)
(291)
(202)
324
(248)
(335)
(356)
(429)
(359)
(24)
242
439
641
699
592
586
484
335
275
196
184
278
75
56
85
(50)
(17)
30
(36)
(32)
(957)
(916)
(993)
(868)
(195)
(228)
(146)
(221)
(30)
(12)
(168)
(191)
(294)
(369)
(446)
(553)
21
36
158
243
(224)
(90)
(193)
(152)
(76)
(372)
(288)
(182)
(89)
73
428
409
282
290
298
235
390
435
91
6
(164)
(37)
(24)
(169)
(84)
(149)
(379)
(381)
Income from Continuing Operations
125
56
95
90
(69)
(51)
45
548
682
709
1 564
1 876
2 480
3 095
944
1 070
665
231
870
1 076
1 454
1 376
799
(207)
(804)
(765)
(1 199)
(1 514)
(1 360)
(1 543)
(364)
67
299
633
(307)
(579)
(426)
(767)
(1 490)
(1 198)
(957)
(1 193)
(395)
(421)
(1 485)
(1 506)
(1 409)
(1 604)
(173)
(126)
(192)
205
136
537
647
691
529
533
1 093
1 192
150
33
(459)
(312)
407
344
330
(93)
270
(1 190)
(3 875)
(5 874)
(7 047)
(6 727)
(5 618)
(4 170)
(3 267)
(2 344)
(535)
124
732
945
1 231
1 706
983
837
392
266
508
760
1 237
1 149
Income to Minority Interest
(3)
1
(4)
(5)
(5)
(7)
(5)
(8)
(2)
1
14
19
3
0
(8)
15
15
12
4
(22)
(21)
(20)
(19)
(8)
(5)
(7)
(6)
(4)
(4)
1
4
2
2
1
(5)
(4)
(4)
(4)
(2)
(4)
(5)
(6)
(9)
(10)
(9)
(8)
(6)
(4)
(9)
(8)
(10)
(11)
(9)
(13)
(13)
(13)
0
0
4
7
0
0
0
0
(2)
0
(2)
(2)
(3)
(1)
2
3
5
4
4
4
2
1
(3)
(9)
(16)
(23)
(29)
(39)
(56)
(91)
(127)
(155)
(172)
(173)
(173)
(167)
Equity Earnings Affiliates
31
29
29
39
30
42
53
60
70
73
73
127
58
50
(23)
(40)
22
23
17
8
(9)
(22)
(24)
(9)
(59)
(42)
(52)
(65)
(9)
(17)
(38)
(30)
(13)
(21)
(8)
(13)
(12)
(50)
(54)
(37)
(66)
(82)
(84)
(227)
(211)
(161)
(144)
(16)
(39)
(46)
(46)
(61)
(35)
(25)
(16)
5
(7)
(3)
(1)
6
21
12
13
11
15
23
24
23
23
13
(14)
(43)
(58)
(57)
(45)
(19)
(27)
(22)
(12)
(14)
12
14
14
19
7
10
9
13
(19)
(40)
(33)
(2)
Net Income (Common)
153
N/A
86
-44%
120
+40%
124
+3%
(44)
N/A
(16)
+64%
93
N/A
602
+547%
750
+25%
783
+4%
1 710
+118%
2 079
+22%
2 600
+25%
3 204
+23%
913
-72%
1 045
+14%
702
-33%
266
-62%
891
+235%
1 062
+19%
1 424
+34%
1 334
-6%
756
-43%
(224)
N/A
(868)
-288%
(814)
+6%
(1 257)
-54%
(1 583)
-26%
(1 373)
+13%
(1 559)
-14%
(398)
+74%
39
N/A
288
+638%
613
+113%
(320)
N/A
(596)
-86%
(442)
+26%
(821)
-86%
(1 546)
-88%
(1 239)
+20%
(1 225)
+1%
(1 487)
-21%
(723)
+51%
(896)
-24%
(1 827)
-104%
(1 794)
+2%
(1 647)
+8%
(1 709)
-4%
(225)
+87%
(176)
+22%
(244)
-39%
150
N/A
118
-21%
522
+342%
642
+23%
706
+10%
792
+12%
804
+2%
1 344
+67%
1 435
+7%
138
-90%
12
-91%
(471)
N/A
(326)
+31%
395
N/A
340
-14%
331
-3%
(87)
N/A
273
N/A
(1 191)
N/A
(3 901)
-228%
(5 928)
-52%
(7 100)
-20%
(6 780)
+5%
(5 692)
+16%
(4 273)
+25%
(3 443)
+19%
(2 570)
+25%
(764)
+70%
(78)
+90%
591
N/A
861
+46%
1 060
+23%
1 531
+44%
772
-50%
586
-24%
209
-64%
63
-70%
244
+287%
474
+94%
985
+108%
949
-4%
EPS (Diluted)
3.54
N/A
1.98
-44%
2.79
+41%
2.88
+3%
-1.02
N/A
-0.37
+64%
2.16
N/A
12.26
+468%
12.64
+3%
15.64
+24%
33.31
+113%
38.92
+17%
42.44
+9%
60.8
+43%
16.2
-73%
18.57
+15%
12.12
-35%
4.08
-66%
15.17
+272%
17.29
+14%
23.16
+34%
23.29
+1%
12.39
-47%
-3.83
N/A
-14.93
-290%
-13.93
+7%
-21.57
-55%
-27.08
-26%
-23.47
+13%
-26.71
-14%
-5.45
+80%
0.51
N/A
5.05
+890%
8.27
+64%
-5.48
N/A
-10.1
-84%
-7.54
+25%
-13.98
-85%
-26.39
-89%
-21.21
+20%
-20.88
+2%
-25.38
-22%
-12.29
+52%
-15.28
-24%
-31.12
-104%
-30.5
+2%
-28.11
+8%
-29.09
-3%
-3.83
+87%
-3
+22%
-4.15
-38%
2.5
N/A
2.01
-20%
8.89
+342%
10.93
+23%
7.65
-30%
11.42
+49%
14.17
+24%
16.18
+14%
20.42
+26%
1.87
-91%
0.14
-93%
-5.55
N/A
-3.5
+37%
4.66
N/A
4.07
-13%
3.84
-6%
-1
N/A
3.02
N/A
-14.07
N/A
-45.95
-227%
-69.49
-51%
-83.78
-21%
-79.88
+5%
-47.86
+40%
-33.47
+30%
-30.01
+10%
-22.07
+26%
-3.79
+83%
-0.49
+87%
3.04
N/A
3.58
+18%
3.27
-9%
6.72
+106%
0.39
-94%
2.23
+472%
0.79
-65%
0.23
-71%
0.85
+270%
1.8
+112%
2.88
+60%
3.89
+35%

See Also

Summary
AF intrinsic value, competitors valuation, and company profile.
DCF Valuation
AF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AF stock valuation using valuation multiples.
Wall Street Estimates
AF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.