Adomos SA
PAR:ALADO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Adomos SA
PAR:ALADO
|
FR |
|
Madison Ave Media Inc
OTC:KHZM
|
US |
|
H
|
Hai Kwang Enterprise Corp
TWSE:2038
|
TW |
|
Medical Properties Trust Inc
NYSE:MPT
|
US |
|
A
|
ACME Lithium Inc
CNSX:ACME
|
CA |
Income Statement
Earnings Waterfall
Adomos SA
Income Statement
Adomos SA
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
23
N/A
|
16
-29%
|
12
-28%
|
14
+20%
|
15
+6%
|
14
-6%
|
7
-49%
|
2
-69%
|
2
-18%
|
1
-29%
|
1
-4%
|
2
+54%
|
3
+38%
|
3
+10%
|
3
+19%
|
5
+42%
|
5
+8%
|
6
+16%
|
7
+14%
|
8
+11%
|
8
+3%
|
7
-4%
|
8
+12%
|
9
+12%
|
9
-3%
|
7
-21%
|
6
-12%
|
6
-2%
|
6
-8%
|
5
-3%
|
4
-28%
|
2
-54%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
2
|
2
|
2
|
(1)
|
1
|
(4)
|
0
|
(4)
|
0
|
(3)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-727%
|
(0)
+97%
|
1
N/A
|
0
-30%
|
2
+240%
|
2
+38%
|
2
-1%
|
2
+8%
|
3
+19%
|
3
+17%
|
4
+17%
|
4
+14%
|
5
+7%
|
7
+44%
|
9
+32%
|
10
+14%
|
11
+8%
|
8
-30%
|
8
+0%
|
2
-71%
|
6
+175%
|
2
-75%
|
6
+267%
|
1
-83%
|
1
+22%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(23)
|
(22)
|
(19)
|
(16)
|
(16)
|
(16)
|
(11)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(7)
|
(8)
|
(9)
|
(7)
|
(10)
|
(5)
|
(8)
|
(5)
|
(9)
|
(5)
|
(7)
|
|
| Selling, General & Administrative |
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(3)
|
(4)
|
(1)
|
(4)
|
(2)
|
(4)
|
(2)
|
(3)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(3)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(13)
|
(11)
|
(8)
|
(7)
|
(7)
|
(8)
|
(5)
|
(1)
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
1
|
(1)
|
1
|
(1)
|
|
| Operating Income |
(1)
N/A
|
(6)
-823%
|
(7)
-21%
|
(2)
+72%
|
(1)
+39%
|
(3)
-107%
|
(5)
-110%
|
(5)
+7%
|
(2)
+56%
|
(1)
+67%
|
(1)
+16%
|
0
N/A
|
0
+220%
|
0
+3%
|
1
+52%
|
1
+65%
|
1
+39%
|
2
+33%
|
2
+16%
|
2
+20%
|
3
+22%
|
2
-13%
|
3
+17%
|
2
-6%
|
1
-59%
|
(2)
N/A
|
(2)
-37%
|
(2)
+23%
|
(3)
-57%
|
(3)
-5%
|
(4)
-41%
|
(6)
-37%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
1
|
2
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Total Other Income |
4
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
(6)
N/A
|
(8)
-41%
|
(4)
+48%
|
(4)
+20%
|
(2)
+32%
|
(5)
-97%
|
(6)
-21%
|
(2)
+58%
|
(1)
+58%
|
(1)
+11%
|
0
N/A
|
0
+118%
|
0
+96%
|
1
+85%
|
1
+42%
|
2
+25%
|
2
+30%
|
3
+45%
|
3
+20%
|
3
-6%
|
2
-33%
|
2
+13%
|
2
-6%
|
1
-62%
|
(2)
N/A
|
(3)
-32%
|
(2)
+23%
|
(3)
-52%
|
(3)
-3%
|
(5)
-39%
|
(6)
-37%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
(5)
|
(8)
|
(4)
|
(4)
|
(2)
|
(4)
|
(6)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
3
|
2
|
0
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(5)
|
(6)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
(5)
N/A
|
(7)
-38%
|
(3)
+58%
|
(2)
+29%
|
(2)
-9%
|
(5)
-110%
|
(6)
-12%
|
(2)
+58%
|
(1)
+58%
|
(1)
+11%
|
0
N/A
|
0
+118%
|
0
+8%
|
1
+154%
|
1
+87%
|
2
+25%
|
2
+30%
|
3
+45%
|
3
+12%
|
3
-9%
|
2
-32%
|
3
+36%
|
2
-28%
|
0
-92%
|
(2)
N/A
|
(3)
-32%
|
(2)
+23%
|
(3)
-52%
|
(3)
-2%
|
(5)
-39%
|
(6)
-37%
|
|
| EPS (Diluted) |
13 876.41
N/A
|
-52 122.17
N/A
|
-72 555.67
-39%
|
-33 805.05
+53%
|
-27 034.41
+20%
|
-24 968.54
+8%
|
-47 149.7
-89%
|
-52 580.79
-12%
|
-21 789.83
+59%
|
-3 856.01
+82%
|
-3 157.37
+18%
|
102.86
N/A
|
203.27
+98%
|
90.93
-55%
|
197.21
+117%
|
0.04
-100%
|
527.09
+1 317 625%
|
0.07
-100%
|
1 015.04
+1 449 957%
|
0.1
-100%
|
884.6
+884 500%
|
0.06
-100%
|
840.99
+1 401 550%
|
0.06
-100%
|
50.1
+83 400%
|
-636.92
N/A
|
-837.03
-31%
|
-2 098 000
-250 548%
|
-159.5
+100%
|
-653 800
-409 806%
|
-34 861.72
+95%
|
-4 051
+88%
|
|