Agrogeneration SA
PAR:ALAGR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Agrogeneration SA
PAR:ALAGR
|
FR |
|
Yuan Longping High-tech Agriculture Co Ltd
SZSE:000998
|
CN |
|
Camlin Fine Sciences Ltd
NSE:CAMLINFINE
|
IN |
|
secunet Security Networks AG
XETRA:YSN
|
DE |
|
Guangdong Modern High-tech Fiber Co Ltd
SZSE:300876
|
CN |
Income Statement
Earnings Waterfall
Agrogeneration SA
Income Statement
Agrogeneration SA
| Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
4
|
8
|
9
|
7
|
6
|
7
|
6
|
6
|
7
|
3
|
4
|
6
|
5
|
3
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
|
| Revenue |
5
N/A
|
6
+14%
|
19
+244%
|
20
+8%
|
23
+15%
|
32
+38%
|
47
+47%
|
30
-37%
|
54
+80%
|
47
-13%
|
65
+38%
|
63
-3%
|
59
-6%
|
60
+1%
|
60
+1%
|
68
+13%
|
54
-20%
|
60
+11%
|
41
-32%
|
34
-16%
|
31
-11%
|
29
-5%
|
39
+34%
|
44
+11%
|
44
+1%
|
46
+6%
|
26
-44%
|
18
-30%
|
17
-7%
|
16
-6%
|
23
+43%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(5)
|
(20)
|
(20)
|
(21)
|
(32)
|
(56)
|
(23)
|
(54)
|
(46)
|
(56)
|
(52)
|
(54)
|
(55)
|
(59)
|
(67)
|
(53)
|
(59)
|
(40)
|
(33)
|
(31)
|
(29)
|
(33)
|
(32)
|
(32)
|
(39)
|
(21)
|
(12)
|
(13)
|
(12)
|
(17)
|
|
| Gross Profit |
1
N/A
|
1
-14%
|
(1)
N/A
|
1
N/A
|
2
+349%
|
0
-80%
|
(9)
N/A
|
7
N/A
|
(1)
N/A
|
1
N/A
|
9
+1 108%
|
10
+15%
|
5
-51%
|
5
-4%
|
1
-79%
|
1
-38%
|
1
+97%
|
2
+24%
|
1
-8%
|
1
-29%
|
0
-98%
|
0
+1 858%
|
6
+1 267%
|
12
+83%
|
12
+5%
|
7
-43%
|
5
-34%
|
6
+30%
|
4
-40%
|
4
-4%
|
6
+63%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(8)
|
(1)
|
(17)
|
(18)
|
(8)
|
(8)
|
(11)
|
(11)
|
(11)
|
(13)
|
(13)
|
(12)
|
(9)
|
(10)
|
(22)
|
(19)
|
(5)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(3)
|
(3)
|
(5)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(8)
|
(10)
|
(16)
|
(19)
|
(15)
|
(13)
|
(13)
|
(13)
|
(12)
|
(13)
|
(13)
|
(12)
|
(10)
|
(10)
|
(10)
|
(7)
|
(5)
|
(3)
|
(5)
|
(5)
|
(7)
|
(6)
|
(3)
|
(3)
|
(4)
|
|
| Other Operating Expenses |
(0)
|
(2)
|
(1)
|
0
|
(0)
|
1
|
0
|
9
|
(1)
|
1
|
6
|
5
|
2
|
2
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(12)
|
(12)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Operating Income |
(2)
N/A
|
(4)
-74%
|
(6)
-42%
|
(4)
+32%
|
(4)
+5%
|
(6)
-52%
|
(17)
-187%
|
6
N/A
|
(18)
N/A
|
(17)
+3%
|
0
N/A
|
2
+350%
|
(6)
N/A
|
(6)
-4%
|
(10)
-66%
|
(12)
-19%
|
(12)
+4%
|
(10)
+16%
|
(8)
+21%
|
(9)
-11%
|
(22)
-154%
|
(19)
+15%
|
2
N/A
|
8
+413%
|
8
-2%
|
2
-75%
|
(2)
N/A
|
0
N/A
|
0
+1 705%
|
1
+45%
|
1
+23%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
1
|
(1)
|
(2)
|
(2)
|
1
|
(3)
|
1
|
(3)
|
(18)
|
(36)
|
(23)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(1)
|
0
|
3
|
(2)
|
(7)
|
(4)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(2)
|
|
| Non-Reccuring Items |
(3)
|
(2)
|
7
|
11
|
5
|
7
|
15
|
(2)
|
1
|
18
|
13
|
14
|
17
|
16
|
22
|
23
|
13
|
9
|
9
|
(2)
|
3
|
10
|
10
|
9
|
9
|
(16)
|
(26)
|
(7)
|
(5)
|
(0)
|
0
|
|
| Total Other Income |
0
|
(0)
|
1
|
2
|
3
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(8)
|
(13)
|
(5)
|
(6)
|
(6)
|
(8)
|
(4)
|
(7)
|
(8)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(5)
+8%
|
1
N/A
|
7
+771%
|
2
-68%
|
2
+10%
|
(6)
N/A
|
5
N/A
|
(20)
N/A
|
(17)
+14%
|
(23)
-33%
|
(15)
+33%
|
(8)
+47%
|
(2)
+74%
|
(1)
+66%
|
(1)
-72%
|
(13)
-960%
|
(11)
+16%
|
(6)
+44%
|
(19)
-206%
|
(18)
+8%
|
(12)
+31%
|
2
N/A
|
11
+536%
|
14
+28%
|
(17)
N/A
|
(31)
-86%
|
(10)
+69%
|
(8)
+19%
|
(4)
+53%
|
(2)
+59%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(5)
|
1
|
7
|
2
|
3
|
(6)
|
4
|
(21)
|
(18)
|
(23)
|
(15)
|
(8)
|
(2)
|
(1)
|
(1)
|
(13)
|
(11)
|
(6)
|
(19)
|
(17)
|
(12)
|
2
|
12
|
14
|
(17)
|
(32)
|
(10)
|
(8)
|
(4)
|
(2)
|
|
| Net Income (Common) |
(5)
N/A
|
(5)
+5%
|
1
N/A
|
7
+666%
|
2
-67%
|
3
+15%
|
(6)
N/A
|
5
N/A
|
(23)
N/A
|
(18)
+19%
|
(22)
-18%
|
(15)
+30%
|
(8)
+48%
|
(2)
+71%
|
(1)
+61%
|
(1)
-61%
|
(13)
-821%
|
(11)
+16%
|
(11)
+4%
|
(30)
-183%
|
(28)
+8%
|
(16)
+44%
|
2
N/A
|
12
+394%
|
14
+23%
|
(17)
N/A
|
(32)
-90%
|
(10)
+68%
|
(8)
+22%
|
(4)
+53%
|
(2)
+59%
|
|
| EPS (Diluted) |
-0.33
N/A
|
-0.19
+42%
|
0.03
N/A
|
0.23
+667%
|
0.07
-70%
|
0.08
+14%
|
-0.16
N/A
|
0.08
N/A
|
-0.34
N/A
|
-0.2
+41%
|
-0.25
-25%
|
-0.17
+32%
|
-0.04
+76%
|
-0.01
+75%
|
0
N/A
|
-0.01
N/A
|
-0.06
-500%
|
-0.05
+17%
|
-0.03
+40%
|
-0.13
-333%
|
-0.12
+8%
|
-0.05
+58%
|
0.01
N/A
|
0.05
+400%
|
0.06
+20%
|
-0.07
N/A
|
-0.14
-100%
|
-0.05
+64%
|
-0.04
+20%
|
-0.02
+50%
|
-0.01
+50%
|
|