Sidetrade SA
PAR:ALBFR
Sidetrade SA
PAR:ALBFR
Price:
113.5
EUR
-0.87%
Market Cap:
€170.3m
Cash Flow Statement
Cash Flow Statement
Sidetrade SA
Sidetrade SA
Currency: EUR
| Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||
| Net Income |
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
5
|
3
|
3
|
6
|
7
|
8
|
8
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
(0)
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Change in Working Capital |
1
|
1
|
(0)
|
0
|
1
|
(0)
|
(2)
|
(3)
|
(2)
|
(0)
|
0
|
3
|
3
|
3
|
2
|
2
|
(0)
|
(0)
|
2
|
2
|
0
|
(3)
|
|
| Cash from Operating Activities |
3
N/A
|
3
+4%
|
2
-30%
|
3
+46%
|
4
+28%
|
2
-45%
|
1
-44%
|
1
-9%
|
1
-17%
|
2
+122%
|
3
+36%
|
6
+123%
|
8
+32%
|
8
+7%
|
7
-10%
|
8
+5%
|
4
-48%
|
4
-12%
|
9
+146%
|
10
+15%
|
10
-4%
|
7
-26%
|
|
| Investing Cash Flow | |||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
|
| Other Items |
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
0
|
0
|
0
|
1
|
(4)
|
(5)
|
(0)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+14%
|
(0)
+50%
|
(0)
-6%
|
(2)
-448%
|
(4)
-54%
|
(2)
+53%
|
(2)
-2%
|
(2)
-16%
|
(1)
+37%
|
(1)
+36%
|
(1)
+33%
|
(1)
-86%
|
(13)
-1 112%
|
(13)
0%
|
(1)
+92%
|
(1)
+9%
|
(1)
+23%
|
(3)
-308%
|
(8)
-187%
|
(6)
+22%
|
(1)
+77%
|
|
| Financing Cash Flow | |||||||||||||||||||||||
| Net Issuance of Common Stock |
(3)
|
(3)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
(2)
|
1
|
3
|
0
|
(3)
|
(4)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
13
|
12
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Cash Paid for Dividends |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(4)
N/A
|
(4)
+10%
|
(1)
+81%
|
(1)
+21%
|
(1)
-59%
|
(1)
-20%
|
(1)
+47%
|
1
N/A
|
1
-38%
|
(0)
N/A
|
(2)
-319%
|
1
N/A
|
2
+148%
|
13
+443%
|
9
-31%
|
(5)
N/A
|
(1)
+83%
|
(1)
-22%
|
(2)
-130%
|
(2)
+3%
|
(2)
+6%
|
(2)
-12%
|
|
| Change in Cash | |||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
(3)
N/A
|
(2)
+26%
|
1
N/A
|
2
+127%
|
0
-82%
|
(3)
N/A
|
(1)
+57%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
6
N/A
|
9
+46%
|
8
-6%
|
4
-56%
|
2
-41%
|
2
+11%
|
2
-26%
|
4
+102%
|
(0)
N/A
|
1
N/A
|
3
+142%
|
|
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
2
+5%
|
2
-18%
|
3
+59%
|
3
+34%
|
2
-55%
|
1
-65%
|
0
-15%
|
(0)
N/A
|
0
N/A
|
2
+257%
|
5
+196%
|
7
+24%
|
7
+3%
|
6
-11%
|
7
+13%
|
3
-55%
|
2
-22%
|
5
+123%
|
6
+23%
|
9
+32%
|
6
-28%
|
|
Switch to:
Switch to:
See Also
Discover More
