G
Gascogne SA
PAR:ALBI
Gascogne SA
PAR:ALBI
Price:
2.28
EUR
2.7%
Market Closed
Market Cap:
€85.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
Gascogne SA
PAR:ALBI
|
FR |
|
GSE Systems Inc
NASDAQ:GVP
|
US |
|
State Gas Ltd
ASX:GAS
|
AU |
|
Hanmi Semiconductor Co Ltd
KRX:042700
|
KR |
|
Singer India Ltd
BSE:505729
|
IN |
|
Sono-Tek Corp
NASDAQ:SOTK
|
US |
|
S
|
Solowin Holdings Ltd
NASDAQ:SWIN
|
HK |
|
Haitong International Securities Group Ltd
HKEX:665
|
HK |
Income Statement
Earnings Waterfall
Gascogne SA
Gascogne SA
Income Statement
Gascogne SA
Gascogne SA
Currency: EUR
| Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4
|
0
|
6
|
4
|
8
|
8
|
9
|
0
|
9
|
13
|
7
|
7
|
7
|
0
|
8
|
11
|
7
|
6
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
5
|
5
|
4
|
12
|
13
|
|
| Revenue |
602
N/A
|
598
-1%
|
604
+1%
|
620
+3%
|
633
+2%
|
634
+0%
|
609
-4%
|
507
-17%
|
552
+9%
|
557
+1%
|
287
-48%
|
388
+35%
|
431
+11%
|
484
+12%
|
420
-13%
|
420
+0%
|
418
0%
|
415
-1%
|
411
-1%
|
417
+2%
|
415
0%
|
409
-1%
|
407
-1%
|
408
+0%
|
406
0%
|
400
-2%
|
402
+1%
|
399
-1%
|
390
-2%
|
369
-5%
|
359
-3%
|
375
+5%
|
399
+6%
|
437
+10%
|
460
+5%
|
451
-2%
|
411
-9%
|
377
-8%
|
391
+4%
|
405
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(450)
|
(444)
|
(445)
|
(460)
|
(469)
|
(466)
|
(456)
|
(377)
|
(400)
|
(404)
|
(192)
|
(265)
|
(300)
|
(347)
|
(295)
|
(298)
|
(306)
|
(308)
|
(301)
|
(301)
|
(307)
|
(303)
|
(296)
|
(293)
|
(291)
|
(289)
|
(289)
|
(289)
|
(284)
|
(263)
|
(251)
|
(268)
|
(293)
|
(312)
|
(330)
|
(332)
|
(303)
|
(284)
|
(291)
|
(299)
|
|
| Gross Profit |
152
N/A
|
154
+1%
|
159
+4%
|
160
+0%
|
164
+2%
|
168
+3%
|
152
-9%
|
131
-14%
|
152
+16%
|
153
+1%
|
95
-38%
|
123
+30%
|
131
+7%
|
137
+5%
|
124
-9%
|
122
-2%
|
113
-8%
|
107
-5%
|
110
+3%
|
116
+6%
|
108
-7%
|
106
-2%
|
111
+5%
|
115
+3%
|
115
+1%
|
111
-4%
|
113
+1%
|
109
-3%
|
106
-3%
|
105
-1%
|
108
+2%
|
107
-1%
|
106
-1%
|
125
+18%
|
130
+4%
|
119
-8%
|
109
-9%
|
93
-14%
|
100
+7%
|
106
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(149)
|
(143)
|
(148)
|
(152)
|
(151)
|
(152)
|
(148)
|
(132)
|
(149)
|
(154)
|
(99)
|
(122)
|
(158)
|
(167)
|
(188)
|
(178)
|
(139)
|
(135)
|
(109)
|
(106)
|
(101)
|
(97)
|
(99)
|
(101)
|
(99)
|
(98)
|
(98)
|
(97)
|
(92)
|
(89)
|
(91)
|
(91)
|
(90)
|
(94)
|
(94)
|
(91)
|
(91)
|
(90)
|
(94)
|
(97)
|
|
| Selling, General & Administrative |
(134)
|
(133)
|
(135)
|
(136)
|
(133)
|
(134)
|
(131)
|
(119)
|
(131)
|
(131)
|
(80)
|
(100)
|
(109)
|
(120)
|
(107)
|
(106)
|
(104)
|
(101)
|
(100)
|
(98)
|
(94)
|
(90)
|
(90)
|
(90)
|
(89)
|
(87)
|
(86)
|
(85)
|
(82)
|
(80)
|
(79)
|
(78)
|
(78)
|
(80)
|
(79)
|
(77)
|
(76)
|
(77)
|
(79)
|
(79)
|
|
| Depreciation & Amortization |
(17)
|
(16)
|
(19)
|
(20)
|
(20)
|
(21)
|
(22)
|
(21)
|
(23)
|
(24)
|
(19)
|
(22)
|
(23)
|
(21)
|
(20)
|
(18)
|
(13)
|
(11)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(22)
|
(22)
|
|
| Other Operating Expenses |
2
|
6
|
6
|
3
|
2
|
3
|
4
|
8
|
4
|
1
|
1
|
0
|
(26)
|
(26)
|
(61)
|
(55)
|
(22)
|
(23)
|
(0)
|
1
|
2
|
2
|
1
|
(0)
|
1
|
1
|
1
|
1
|
5
|
6
|
3
|
2
|
4
|
4
|
3
|
5
|
5
|
6
|
6
|
5
|
|
| Operating Income |
3
N/A
|
11
+257%
|
12
+8%
|
8
-34%
|
13
+67%
|
16
+24%
|
5
-70%
|
(2)
N/A
|
2
N/A
|
(1)
N/A
|
(4)
-500%
|
1
N/A
|
(27)
N/A
|
(29)
-9%
|
(64)
-116%
|
(56)
+12%
|
(27)
+53%
|
(28)
-6%
|
1
N/A
|
10
+1 150%
|
8
-23%
|
9
+14%
|
12
+32%
|
14
+17%
|
16
+19%
|
13
-18%
|
15
+12%
|
12
-18%
|
14
+19%
|
16
+13%
|
16
+0%
|
15
-5%
|
16
+4%
|
31
+93%
|
36
+17%
|
29
-20%
|
18
-37%
|
3
-86%
|
6
+136%
|
9
+45%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(9)
|
(8)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
|
| Non-Reccuring Items |
(29)
|
(19)
|
10
|
11
|
12
|
12
|
5
|
5
|
9
|
8
|
(2)
|
(4)
|
(1)
|
(7)
|
(5)
|
(8)
|
(16)
|
(16)
|
(3)
|
(0)
|
2
|
(0)
|
(1)
|
(2)
|
(5)
|
(1)
|
(5)
|
(4)
|
(1)
|
(5)
|
(3)
|
3
|
1
|
(1)
|
(7)
|
(8)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
| Total Other Income |
1
|
0
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(30)
N/A
|
(13)
+57%
|
16
N/A
|
12
-25%
|
17
+42%
|
19
+13%
|
0
-99%
|
(7)
N/A
|
2
N/A
|
(1)
N/A
|
(12)
-2 340%
|
(10)
+20%
|
(35)
-260%
|
(44)
-27%
|
(78)
-76%
|
(72)
+7%
|
(50)
+31%
|
(51)
0%
|
(6)
+88%
|
8
N/A
|
8
-3%
|
6
-27%
|
8
+33%
|
8
+3%
|
9
+10%
|
8
-4%
|
6
-23%
|
4
-32%
|
10
+122%
|
7
-24%
|
8
+14%
|
14
+62%
|
14
+1%
|
28
+101%
|
25
-9%
|
15
-41%
|
11
-29%
|
(3)
N/A
|
(1)
+82%
|
1
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
4
|
(2)
|
(6)
|
(4)
|
(5)
|
(6)
|
1
|
3
|
(1)
|
(1)
|
3
|
1
|
9
|
11
|
(1)
|
(3)
|
(4)
|
(4)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
3
|
3
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(26)
|
(15)
|
10
|
8
|
12
|
14
|
1
|
(4)
|
0
|
(1)
|
(10)
|
(9)
|
(26)
|
(34)
|
(79)
|
(76)
|
(55)
|
(55)
|
(6)
|
8
|
7
|
5
|
7
|
7
|
8
|
8
|
9
|
7
|
10
|
7
|
8
|
13
|
13
|
25
|
23
|
13
|
10
|
(4)
|
(1)
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(26)
N/A
|
(15)
+44%
|
10
N/A
|
8
-21%
|
12
+53%
|
14
+12%
|
1
-90%
|
(3)
N/A
|
0
N/A
|
(2)
N/A
|
6
N/A
|
4
-24%
|
(33)
N/A
|
(41)
-25%
|
(91)
-124%
|
(86)
+6%
|
(56)
+35%
|
(55)
+1%
|
(6)
+90%
|
8
N/A
|
7
-16%
|
5
-29%
|
7
+48%
|
7
-1%
|
8
+13%
|
8
0%
|
9
+15%
|
7
-23%
|
10
+35%
|
7
-24%
|
8
+12%
|
13
+62%
|
13
-3%
|
25
+96%
|
23
-11%
|
13
-41%
|
10
-28%
|
(4)
N/A
|
(1)
+84%
|
1
N/A
|
|
| EPS (Diluted) |
-11.95
N/A
|
-6.43
+46%
|
4.47
N/A
|
3.54
-21%
|
5.39
+52%
|
5.81
+8%
|
0.6
-90%
|
-1.43
N/A
|
0.18
N/A
|
-0.66
N/A
|
2.52
N/A
|
1.91
-24%
|
-14.17
N/A
|
-18.5
-31%
|
-39.69
-115%
|
-37.26
+6%
|
-24.21
+35%
|
-24
+1%
|
-0.26
+99%
|
0.3
N/A
|
0.26
-13%
|
0.18
-31%
|
0.24
+33%
|
0.26
+8%
|
0.31
+19%
|
0.31
N/A
|
0.35
+13%
|
0.23
-34%
|
0.33
+43%
|
0.18
-45%
|
0.28
+56%
|
0.46
+64%
|
0.43
-7%
|
1.03
+140%
|
0.76
-26%
|
0.46
-39%
|
0.33
-28%
|
-0.14
N/A
|
-0.02
+86%
|
0.02
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
