Bilendi SA
PAR:ALBLD
Bilendi SA
PAR:ALBLD
Price:
13.8
EUR
Market Cap:
€64m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Bilendi SA
PAR:ALBLD
|
FR |
|
F
|
Freemelt Holding AB (publ)
STO:FREEM
|
SE |
|
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
US |
Income Statement
Earnings Waterfall
Bilendi SA
Bilendi SA
Income Statement
Bilendi SA
Bilendi SA
Currency: EUR
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Revenue |
15
N/A
|
16
+6%
|
16
+5%
|
16
-3%
|
16
-3%
|
15
-4%
|
17
+15%
|
20
+19%
|
20
+0%
|
18
-10%
|
17
-6%
|
16
-10%
|
14
-11%
|
14
-3%
|
13
-6%
|
16
+23%
|
20
+29%
|
22
+7%
|
22
+3%
|
24
+6%
|
26
+10%
|
28
+6%
|
29
+5%
|
31
+5%
|
32
+6%
|
32
-1%
|
34
+6%
|
38
+12%
|
44
+15%
|
54
+23%
|
61
+13%
|
62
+0%
|
63
+2%
|
64
+2%
|
64
+1%
|
77
+20%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(8)
|
(9)
|
(8)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(6)
|
(2)
|
(8)
|
(4)
|
(10)
|
(5)
|
(8)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
|
| Gross Profit |
11
N/A
|
11
+4%
|
11
+1%
|
11
-2%
|
11
-1%
|
11
-1%
|
12
+7%
|
12
+1%
|
11
-4%
|
11
-8%
|
10
-6%
|
10
0%
|
10
-1%
|
9
-4%
|
9
-3%
|
12
+28%
|
19
+63%
|
16
-16%
|
20
+26%
|
16
-20%
|
23
+41%
|
18
-20%
|
25
+37%
|
23
-6%
|
27
+19%
|
27
+0%
|
30
+8%
|
33
+11%
|
39
+17%
|
49
+27%
|
55
+13%
|
55
0%
|
56
+2%
|
58
+3%
|
60
+4%
|
72
+20%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9)
|
(11)
|
(10)
|
(6)
|
(10)
|
(6)
|
(11)
|
(13)
|
(11)
|
(17)
|
(13)
|
(12)
|
(13)
|
(12)
|
(11)
|
(13)
|
(20)
|
(16)
|
(18)
|
(14)
|
(20)
|
(15)
|
(21)
|
(20)
|
(24)
|
(25)
|
(26)
|
(28)
|
(33)
|
(42)
|
(49)
|
(51)
|
(51)
|
(51)
|
(53)
|
(62)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(15)
|
(11)
|
(16)
|
(11)
|
(17)
|
(12)
|
(18)
|
(15)
|
(19)
|
(20)
|
(21)
|
(23)
|
(27)
|
(35)
|
(39)
|
(40)
|
(41)
|
(40)
|
(43)
|
(51)
|
|
| Depreciation & Amortization |
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(8)
|
|
| Other Operating Expenses |
(2)
|
(5)
|
(3)
|
1
|
(3)
|
1
|
(2)
|
(6)
|
(2)
|
(8)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
|
| Operating Income |
2
N/A
|
0
-80%
|
2
+241%
|
5
+226%
|
1
-79%
|
5
+366%
|
1
-79%
|
(1)
N/A
|
0
N/A
|
(6)
N/A
|
(3)
+51%
|
(2)
+24%
|
(3)
-32%
|
(3)
-5%
|
(2)
+30%
|
(2)
+20%
|
(1)
+38%
|
0
N/A
|
2
+924%
|
2
+25%
|
3
+25%
|
3
+12%
|
3
+13%
|
3
+4%
|
4
+8%
|
3
-27%
|
3
+16%
|
5
+50%
|
6
+25%
|
7
+18%
|
6
-10%
|
4
-42%
|
5
+34%
|
7
+40%
|
7
+4%
|
10
+37%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
|
| Non-Reccuring Items |
0
|
2
|
0
|
(4)
|
(0)
|
(4)
|
(0)
|
2
|
(0)
|
4
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
3
+4%
|
2
-23%
|
1
-34%
|
1
-12%
|
1
-20%
|
1
+19%
|
1
-21%
|
0
-78%
|
(2)
N/A
|
(3)
-69%
|
(2)
+20%
|
(3)
-34%
|
(3)
-1%
|
(3)
+18%
|
(2)
+12%
|
(1)
+42%
|
0
N/A
|
2
+1 088%
|
2
+16%
|
2
+9%
|
2
-10%
|
3
+26%
|
3
+12%
|
3
-3%
|
2
-33%
|
3
+44%
|
4
+64%
|
6
+29%
|
6
+14%
|
5
-21%
|
3
-49%
|
4
+51%
|
6
+59%
|
7
+8%
|
7
+11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
1
|
1
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
3
|
3
|
3
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
4
|
5
|
5
|
4
|
2
|
3
|
4
|
4
|
5
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Income (Common) |
3
N/A
|
3
+8%
|
3
-14%
|
1
-50%
|
1
-54%
|
1
-6%
|
1
+33%
|
1
-32%
|
(0)
N/A
|
(2)
-937%
|
(3)
-47%
|
(2)
+21%
|
(3)
-40%
|
(3)
-6%
|
(3)
+17%
|
(2)
+14%
|
(1)
+39%
|
(0)
+90%
|
1
N/A
|
2
+23%
|
2
+19%
|
2
-12%
|
2
+12%
|
2
+7%
|
2
+3%
|
1
-42%
|
2
+62%
|
1
-30%
|
5
+239%
|
5
+9%
|
4
-25%
|
2
-49%
|
3
+40%
|
4
+58%
|
4
+1%
|
5
+14%
|
|
| EPS (Diluted) |
0.71
N/A
|
0.71
N/A
|
0.61
-14%
|
0.29
-52%
|
0.14
-52%
|
0.13
-7%
|
0.19
+46%
|
0.12
-37%
|
-0.05
N/A
|
-0.48
-860%
|
-0.72
-50%
|
-0.59
+18%
|
-0.86
-46%
|
-0.93
-8%
|
-0.8
+14%
|
-0.69
+14%
|
-0.42
+39%
|
-0.05
+88%
|
0.34
N/A
|
0.41
+21%
|
0.47
+15%
|
0.39
-17%
|
0.43
+10%
|
0.46
+7%
|
0.47
+2%
|
0.3
-36%
|
0.45
+50%
|
0.31
-31%
|
1.06
+242%
|
1.11
+5%
|
0.82
-26%
|
0.43
-48%
|
0.58
+35%
|
0.97
+67%
|
0.98
+1%
|
1.1
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
