Watchlist Manager

Watchlist

Price: 0.8 EUR -4.76% Market Closed

Market Cap: €160k

	Boostheat SAS PAR:ALBOO	FR
	S. P. Apparels Ltd NSE:SPAL	IN
	Designer Brands Inc NYSE:DBI	US
	Novo Nordisk A/S NYSE:NVO	DK
K	Korea Asset In Trust Co Ltd KRX:123890	KR
S	Starbucks Corp BMV:SBUX	US

Income Statement

Currency: EUR

	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Jun-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0
Revenue	0 N/A	1 +4%	0 -73%	0 +157%	0 -61%	0 +82%	0 -45%	0 +101%	0 -6%	0 -95%	0 -43%
Gross Profit
Cost of Revenue	(3)	(3)	0	(1)	(0)	(0)	0	(2)	(2)	(0)	0
Gross Profit	(2) N/A	(3) -21%	0 N/A	(1) N/A	0 N/A	0 +167%	0 -30%	(1) N/A	(1) -1%	(0) +66%	0 N/A
Operating Income
Operating Expenses	(12)	(13)	(18)	(21)	(5)	(9)	(7)	(6)	(4)	8	9
Selling, General & Administrative	(7)	(7)	(12)	(6)	(5)	(8)	(7)	(5)	(3)	(2)	(1)
Research & Development	(0)	(0)	0	(0)	0	0	0	0	0	0	0
Depreciation & Amortization	(3)	(3)	(5)	(12)	(0)	(1)	(1)	(3)	(3)	(0)	(0)
Other Operating Expenses	(2)	(3)	(1)	(3)	0	0	1	2	2	10	10
Operating Income	(14) N/A	(15) -8%	(18) -15%	(22) -26%	(5) +78%	(9) -82%	(7) +19%	(7) -5%	(5) +26%	8 N/A	9 +16%
Pre-Tax Income
Interest Income Expense	(1)	0	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Non-Reccuring Items	0	0	(6)	0	0	(2)	(25)	(34)	(12)	(11)	(25)
Total Other Income	(3)	(3)	0	(0)	0	0	0	3	3	1	1
Pre-Tax Income	(19) N/A	(18) +1%	(24) -29%	(22) +7%	(5) +78%	(11) -124%	(31) -191%	(39) -25%	(15) +61%	(2) +86%	(15) -578%
Net Income
Tax Provision	0	0	1	0	0	0	0	0	0	0	0
Income from Continuing Operations	(19)	(18)	(23)	(22)	(5)	(10)	(31)	(39)	(15)	(2)	(15)
Net Income (Common)	(19) N/A	(18) +1%	(23) -26%	(22) +4%	(5) +79%	(10) -126%	(31) -200%	(39) -25%	(15) +61%	(2) +86%	(15) -611%
EPS (Diluted)	-2.77 N/A	-1 838 -66 254%	-2.61 +100%	-2 206 -84 421%	-459 +79%	-519 745 350 000 -113 234 280 946%	-32 966.68 +100%	-46 018 148.42 -139 490%	-767 963.99 +98%	-41 906.99 +95%	-429.59 +99%

Boostheat SAS
PAR:ALBOO