Biophytis SA
PAR:ALBPS
Balance Sheet
Balance Sheet Decomposition
Biophytis SA
Biophytis SA
Balance Sheet
Biophytis SA
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
9
|
3
|
20
|
14
|
6
|
6
|
24
|
11
|
6
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
9
|
6
|
3
|
17
|
6
|
3
|
0
|
|
| Cash Equivalents |
0
|
0
|
9
|
3
|
20
|
5
|
0
|
3
|
7
|
5
|
3
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
1
|
1
|
0
|
0
|
|
| Total Receivables |
1
|
0
|
1
|
3
|
4
|
5
|
8
|
5
|
5
|
5
|
3
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
5
|
8
|
5
|
5
|
5
|
2
|
3
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
|
| Total Current Assets |
1
|
0
|
11
|
6
|
23
|
19
|
15
|
24
|
31
|
19
|
9
|
4
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
0
-38%
|
14
+3 372%
|
8
-38%
|
26
+209%
|
22
-16%
|
18
-19%
|
27
+54%
|
35
+28%
|
22
-37%
|
12
-46%
|
7
-42%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
0
|
0
|
1
|
2
|
2
|
5
|
8
|
8
|
8
|
7
|
5
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
5
|
11
|
9
|
8
|
4
|
7
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
2
|
4
|
2
|
2
|
3
|
|
| Total Current Liabilities |
1
|
1
|
2
|
3
|
4
|
8
|
20
|
23
|
23
|
19
|
12
|
16
|
|
| Long-Term Debt |
0
|
1
|
0
|
1
|
1
|
6
|
5
|
2
|
6
|
4
|
3
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
+48%
|
2
+28%
|
4
+101%
|
5
+23%
|
15
+213%
|
25
+70%
|
25
-1%
|
29
+17%
|
24
-18%
|
16
-34%
|
17
+5%
|
|
| Equity | |||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
3
|
3
|
5
|
20
|
27
|
48
|
2
|
1
|
|
| Retained Earnings |
6
|
6
|
9
|
16
|
26
|
40
|
57
|
40
|
49
|
48
|
19
|
26
|
|
| Additional Paid In Capital |
5
|
5
|
20
|
20
|
45
|
44
|
45
|
23
|
28
|
2
|
13
|
15
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
1
-189%
|
12
N/A
|
5
-61%
|
21
+366%
|
7
-67%
|
7
N/A
|
2
N/A
|
6
+154%
|
2
N/A
|
4
-105%
|
10
-151%
|
|
| Total Liabilities & Equity |
1
N/A
|
0
-38%
|
14
+3 372%
|
8
-38%
|
26
+209%
|
22
-16%
|
18
-19%
|
27
+54%
|
35
+28%
|
22
-37%
|
12
-46%
|
7
-42%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
4
|
4
|
6
|
6
|
13
|
13
|
24
|
0
|
0
|
1
|
3
|
7
|
|