Cibox Inter@ctive SA
PAR:ALCBX
Income Statement
Earnings Waterfall
Cibox Inter@ctive SA
Income Statement
Cibox Inter@ctive SA
| Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue |
5
N/A
|
7
+37%
|
10
+49%
|
10
+1%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(4)
|
(5)
|
(8)
|
(7)
|
|
| Gross Profit |
1
N/A
|
2
+63%
|
2
+34%
|
2
+11%
|
|
| Operating Income | |||||
| Operating Expenses |
(3)
|
(3)
|
(4)
|
(5)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(2)
|
(3)
|
|
| Operating Income |
(2)
N/A
|
(2)
+9%
|
(2)
-18%
|
(3)
-38%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(1)
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(2)
+16%
|
(2)
-6%
|
(3)
-32%
|
|
| Net Income | |||||
| Income from Continuing Operations |
(3)
|
(2)
|
(2)
|
(3)
|
|
| Net Income (Common) |
(3)
N/A
|
(2)
+16%
|
(2)
-6%
|
(3)
-32%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|