Clasquin SA
PAR:ALCLA

Watchlist Manager
Clasquin SA Logo
Clasquin SA
PAR:ALCLA
Watchlist
Price: 141.94 EUR
Market Cap: €46.3m

Income Statement

Earnings Waterfall
Clasquin SA

Income Statement
Clasquin SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
6
0
8
0
0
9
0
Revenue
71
N/A
62
-13%
92
+50%
73
-21%
107
+46%
90
-15%
140
+55%
140
0%
104
-26%
92
-12%
88
-4%
90
+2%
110
+22%
171
+56%
101
-41%
185
+82%
100
-46%
198
+98%
140
-29%
202
+44%
145
-28%
234
+62%
117
-50%
235
+100%
130
-45%
291
+123%
162
-44%
308
+91%
263
-15%
331
+26%
409
+23%
392
-4%
471
+20%
752
+60%
473
-37%
877
+86%
507
-42%
562
+11%
301
-46%
294
-2%
294
N/A
Gross Profit
Cost of Revenue
(55)
(31)
(76)
(37)
(88)
(48)
(75)
(74)
(53)
(47)
(43)
(44)
(55)
(137)
(54)
(146)
(60)
(157)
(89)
(164)
(109)
(185)
(94)
(184)
(101)
(236)
(123)
(248)
(193)
(264)
(318)
(323)
(355)
(640)
(356)
(751)
(382)
(435)
(62)
(54)
(58)
Gross Profit
16
N/A
31
+97%
16
-47%
36
+124%
19
-47%
42
+120%
63
+50%
66
+4%
51
-24%
45
-11%
45
0%
46
+3%
55
+20%
35
-37%
48
+37%
39
-18%
41
+4%
41
+1%
51
+25%
38
-26%
36
-5%
49
+36%
23
-52%
51
+118%
30
-42%
55
+86%
38
-31%
60
+58%
70
+16%
68
-3%
92
+35%
69
-25%
115
+68%
112
-3%
117
+4%
126
+8%
125
-1%
127
+2%
142
+11%
143
+1%
236
+65%
Operating Income
Operating Expenses
(13)
(23)
(13)
(30)
(16)
(42)
(66)
(66)
(50)
(50)
(40)
(41)
(55)
(29)
(50)
(35)
(108)
(36)
(91)
(35)
(46)
(42)
(40)
(46)
(40)
(49)
(42)
(55)
(58)
(59)
(80)
(60)
(92)
(84)
(100)
(93)
(99)
(98)
(216)
(211)
(216)
Selling, General & Administrative
(10)
(17)
(12)
(20)
(14)
(25)
(39)
(39)
(31)
(27)
(24)
(24)
(32)
(27)
(27)
(33)
(27)
(35)
(35)
(33)
(33)
(41)
(25)
(44)
(32)
(48)
(35)
(51)
(39)
(54)
(56)
(53)
(64)
(74)
(72)
(87)
(71)
(92)
(20)
(15)
(20)
Depreciation & Amortization
(1)
(1)
(1)
(3)
(1)
(3)
(6)
(6)
(5)
(5)
(5)
(5)
(7)
(2)
(6)
(2)
(5)
(2)
(6)
(2)
(4)
(2)
(5)
(2)
0
(2)
(1)
(3)
(2)
(6)
(7)
(7)
(9)
(11)
(10)
(8)
(12)
(9)
(12)
(12)
0
Other Operating Expenses
(2)
(5)
(0)
(7)
(0)
(14)
(22)
(21)
(14)
(17)
(12)
(13)
(16)
(0)
(17)
0
(76)
0
(50)
0
(9)
0
(9)
(0)
(7)
0
(7)
(1)
(17)
0
(17)
(0)
(19)
1
(19)
2
(17)
3
(183)
(184)
(196)
Operating Income
2
N/A
8
+295%
3
-58%
7
+100%
4
-47%
0
-94%
(1)
N/A
(0)
+85%
1
N/A
(5)
N/A
5
N/A
5
+4%
1
-89%
6
+1 060%
(2)
N/A
4
N/A
(67)
N/A
5
N/A
(40)
N/A
3
N/A
(10)
N/A
7
N/A
(16)
N/A
5
N/A
(11)
N/A
6
N/A
(4)
N/A
6
N/A
12
+115%
8
-33%
11
+37%
9
-18%
24
+155%
28
+17%
17
-39%
33
+99%
26
-22%
29
+13%
24
-20%
30
+25%
20
-34%
Pre-Tax Income
Interest Income Expense
0
(0)
(0)
(0)
0
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
(1)
(1)
(2)
(0)
(1)
(0)
(2)
(0)
(1)
(1)
(0)
(0)
(48)
(0)
(3)
(1)
(5)
(2)
(5)
(1)
(5)
(2)
(11)
(23)
(35)
Non-Reccuring Items
(0)
0
(0)
0
(0)
(2)
(11)
(10)
(7)
0
0
0
1
(0)
1
(0)
2
(0)
0
0
16
(0)
(10)
(0)
0
(0)
(2)
0
0
0
(4)
0
0
(0)
0
1
(7)
0
(6)
(7)
(5)
Total Other Income
(0)
(0)
0
(0)
0
0
0
(1)
(1)
(0)
0
(0)
(1)
(0)
(1)
0
(1)
1
(1)
(0)
3
0
(0)
(0)
(0)
(0)
(0)
0
(1)
(0)
(1)
0
(2)
(0)
(17)
0
(23)
(0)
(22)
(6)
(2)
Pre-Tax Income
1
N/A
8
+477%
3
-64%
6
+133%
3
-46%
(2)
N/A
(14)
-580%
(13)
+7%
(10)
+25%
(7)
+25%
3
N/A
3
-13%
(1)
N/A
5
N/A
(4)
N/A
4
N/A
(67)
N/A
4
N/A
(42)
N/A
3
N/A
7
+162%
6
-13%
(28)
N/A
4
N/A
(11)
N/A
5
N/A
(6)
N/A
6
N/A
(37)
N/A
8
N/A
3
-57%
8
+145%
17
+107%
25
+50%
(5)
N/A
33
N/A
(9)
N/A
28
N/A
(15)
N/A
(7)
+57%
(23)
-249%
Net Income
Tax Provision
(0)
(2)
(1)
(1)
(1)
1
(0)
(1)
(2)
(3)
(3)
(3)
(2)
(2)
0
(1)
1
(2)
(3)
(1)
(1)
(2)
(1)
(2)
(0)
(2)
(2)
(2)
(4)
(3)
(2)
(3)
(4)
(6)
(6)
(9)
(2)
(8)
(7)
(7)
(5)
Income from Continuing Operations
1
6
2
5
3
(1)
(14)
(14)
(12)
(10)
0
(0)
(3)
3
(3)
2
(66)
3
(45)
2
6
4
(29)
3
(11)
3
(8)
3
(41)
4
1
5
13
19
(11)
24
(11)
20
(22)
(13)
(28)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
(16)
(1)
0
(0)
0
(0)
0
(1)
1
(1)
(1)
(0)
(4)
(2)
(1)
(2)
0
(2)
1
1
0
Equity Earnings Affiliates
0
0
0
0
0
(0)
(0)
0
(0)
(0)
0
(0)
(0)
0
(1)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1
N/A
6
+445%
2
-65%
5
+138%
3
-50%
(2)
N/A
(14)
-769%
(14)
-1%
(12)
+16%
(10)
+15%
0
N/A
(0)
N/A
(3)
-650%
3
N/A
(4)
N/A
2
N/A
(66)
N/A
2
N/A
(44)
N/A
2
N/A
(11)
N/A
3
N/A
(29)
N/A
2
N/A
(11)
N/A
2
N/A
(8)
N/A
3
N/A
(40)
N/A
4
N/A
1
-87%
5
+924%
10
+86%
17
+83%
(11)
N/A
22
N/A
(11)
N/A
18
N/A
(11)
N/A
(3)
+71%
74
N/A
EPS (Diluted)
0.3
N/A
3.33
+1 010%
1.1
-67%
2.5
+127%
1.14
-54%
-0.61
N/A
-5.14
-743%
-4.37
+15%
-3.57
+18%
-2.5
+30%
0.04
N/A
-0.08
N/A
-0.56
-600%
1.33
N/A
-0.7
N/A
0.91
N/A
-11.73
N/A
0.96
N/A
-7.47
N/A
0.92
N/A
-1.96
N/A
1.45
N/A
-0.77
N/A
0.94
N/A
-0.19
N/A
1.08
N/A
-0.21
N/A
1.22
N/A
-1.02
N/A
1.68
N/A
0.01
-99%
2.21
+22 000%
0.24
-89%
7.53
+3 038%
-0.33
N/A
9.45
N/A
-0.23
N/A
7.93
N/A
-0.21
N/A
-0.05
+76%
1.29
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett