Cofidur SA
PAR:ALCOF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Cofidur SA
PAR:ALCOF
|
FR |
|
Renaissance United Ltd
SGX:I11
|
SG |
|
P
|
Pearl Holdings Acquisition Corp
NASDAQ:PRLH
|
US |
|
PCI Technology Group Co Ltd
SSE:600728
|
CN |
|
C
|
Carrier Global Corp
XETRA:4PN
|
US |
Income Statement
Earnings Waterfall
Cofidur SA
Income Statement
Cofidur SA
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
74
N/A
|
76
+3%
|
86
+13%
|
130
+51%
|
82
-37%
|
90
+10%
|
110
+22%
|
125
+14%
|
119
-5%
|
114
-4%
|
127
+11%
|
121
-5%
|
101
-16%
|
93
-8%
|
99
+6%
|
99
+1%
|
96
-3%
|
93
-4%
|
91
-2%
|
88
-3%
|
82
-7%
|
83
+1%
|
85
+3%
|
80
-6%
|
78
-2%
|
84
+7%
|
88
+5%
|
88
+0%
|
89
+1%
|
87
-3%
|
85
-2%
|
77
-9%
|
68
-12%
|
57
-16%
|
51
-12%
|
53
+5%
|
52
-2%
|
52
-1%
|
56
+8%
|
65
+17%
|
74
+14%
|
77
+5%
|
80
+3%
|
84
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(35)
|
(38)
|
(45)
|
(67)
|
(41)
|
(47)
|
(62)
|
(74)
|
(69)
|
(66)
|
(78)
|
(74)
|
(60)
|
(56)
|
(59)
|
(60)
|
(60)
|
(57)
|
(57)
|
(54)
|
(52)
|
(55)
|
(55)
|
(49)
|
(48)
|
(52)
|
(55)
|
(55)
|
(56)
|
(54)
|
(53)
|
(49)
|
(45)
|
(38)
|
(32)
|
(33)
|
(32)
|
(32)
|
(36)
|
(39)
|
(49)
|
(50)
|
(48)
|
(48)
|
|
| Gross Profit |
39
N/A
|
38
-2%
|
41
+6%
|
62
+54%
|
40
-35%
|
43
+6%
|
48
+13%
|
51
+6%
|
50
-3%
|
48
-3%
|
49
+1%
|
47
-4%
|
41
-13%
|
37
-9%
|
40
+7%
|
40
0%
|
37
-8%
|
36
-1%
|
34
-6%
|
34
-1%
|
30
-12%
|
28
-5%
|
30
+7%
|
31
+2%
|
31
-1%
|
32
+5%
|
33
+2%
|
33
+0%
|
33
+1%
|
33
-1%
|
32
-2%
|
28
-14%
|
24
-15%
|
20
-16%
|
19
-6%
|
20
+9%
|
20
+0%
|
19
-5%
|
20
+4%
|
27
+31%
|
25
-6%
|
28
+11%
|
31
+12%
|
37
+17%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(43)
|
(40)
|
(39)
|
(59)
|
(40)
|
(44)
|
(48)
|
(49)
|
(47)
|
(45)
|
(46)
|
(45)
|
(41)
|
(39)
|
(41)
|
(38)
|
(33)
|
(34)
|
(32)
|
(31)
|
(27)
|
(26)
|
(28)
|
(28)
|
(27)
|
(29)
|
(30)
|
(30)
|
(31)
|
(30)
|
(31)
|
(27)
|
(22)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
(19)
|
(24)
|
(23)
|
(25)
|
(30)
|
(36)
|
|
| Selling, General & Administrative |
(32)
|
(30)
|
(28)
|
(43)
|
(28)
|
(30)
|
(31)
|
(32)
|
(32)
|
(31)
|
(31)
|
(31)
|
(30)
|
(28)
|
(28)
|
(25)
|
(24)
|
(23)
|
(23)
|
(22)
|
(22)
|
(21)
|
(21)
|
(21)
|
(20)
|
(20)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(19)
|
(18)
|
(17)
|
(15)
|
(14)
|
(14)
|
(14)
|
(16)
|
(16)
|
(19)
|
(21)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(9)
|
(8)
|
(9)
|
(14)
|
(10)
|
(12)
|
(14)
|
(16)
|
(14)
|
(12)
|
(13)
|
(12)
|
(10)
|
(10)
|
(12)
|
(12)
|
(8)
|
(11)
|
(8)
|
(8)
|
(4)
|
(2)
|
(5)
|
(6)
|
(6)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(5)
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(4)
|
(10)
|
(6)
|
(8)
|
(9)
|
(14)
|
|
| Operating Income |
(4)
N/A
|
(2)
+53%
|
2
N/A
|
3
+94%
|
1
-71%
|
(1)
N/A
|
1
N/A
|
2
+164%
|
3
+23%
|
3
+21%
|
3
+5%
|
2
-28%
|
(0)
N/A
|
(2)
-455%
|
(1)
+59%
|
1
N/A
|
4
+186%
|
2
-36%
|
2
-1%
|
2
+3%
|
3
+25%
|
3
-8%
|
3
-9%
|
3
+15%
|
3
+8%
|
3
-4%
|
3
-13%
|
2
-9%
|
2
-2%
|
2
-3%
|
1
-41%
|
1
-20%
|
2
+39%
|
(0)
N/A
|
(1)
-1 098%
|
(0)
+97%
|
1
N/A
|
0
-70%
|
1
+173%
|
2
+128%
|
2
-9%
|
2
+12%
|
1
-40%
|
1
-36%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
1
|
0
|
3
|
1
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Total Other Income |
(1)
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
2
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(0)
+99%
|
3
N/A
|
4
+44%
|
0
-92%
|
(1)
N/A
|
0
N/A
|
1
+380%
|
2
+4%
|
2
+40%
|
2
-19%
|
1
-46%
|
(1)
N/A
|
(4)
-360%
|
(2)
+38%
|
1
N/A
|
3
+225%
|
3
-4%
|
2
-15%
|
5
+131%
|
4
-25%
|
1
-80%
|
2
+186%
|
3
+15%
|
3
+4%
|
3
+3%
|
3
-8%
|
2
-11%
|
2
-2%
|
2
-2%
|
5
+116%
|
4
-4%
|
2
-63%
|
0
-93%
|
(1)
N/A
|
0
N/A
|
2
+270%
|
0
-78%
|
1
+181%
|
2
+100%
|
3
+39%
|
3
+8%
|
2
-39%
|
1
-34%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(4)
|
(0)
|
2
|
3
|
0
|
(1)
|
0
|
1
|
1
|
2
|
2
|
1
|
(1)
|
(4)
|
(2)
|
1
|
3
|
3
|
2
|
5
|
3
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
1
|
(0)
|
(1)
|
0
|
1
|
(0)
|
1
|
2
|
2
|
2
|
2
|
1
|
|
| Income to Minority Interest |
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(4)
N/A
|
(0)
+95%
|
2
N/A
|
3
+45%
|
0
-89%
|
(1)
N/A
|
0
N/A
|
1
+1 000%
|
1
+18%
|
2
+43%
|
2
-9%
|
1
-41%
|
(1)
N/A
|
(3)
-390%
|
(2)
+42%
|
1
N/A
|
2
+253%
|
3
+4%
|
2
-12%
|
5
+120%
|
3
-34%
|
0
-91%
|
2
+600%
|
2
+11%
|
2
-17%
|
2
+4%
|
2
-11%
|
2
-11%
|
2
+13%
|
2
-2%
|
3
+90%
|
3
-7%
|
1
-61%
|
(0)
N/A
|
(1)
-457%
|
0
N/A
|
1
+199%
|
(0)
N/A
|
1
N/A
|
2
+169%
|
2
+13%
|
2
+4%
|
2
-30%
|
1
-26%
|
|
| EPS (Diluted) |
-159.63
N/A
|
-8.49
+95%
|
51.57
N/A
|
69
+34%
|
7.13
-90%
|
-25.5
N/A
|
2.5
N/A
|
27.5
+1 000%
|
28.02
+2%
|
37.2
+33%
|
35.6
-4%
|
25
-30%
|
-12.02
N/A
|
-73.5
-511%
|
-40
+46%
|
16.99
N/A
|
63.66
+275%
|
62.5
-2%
|
55.93
-11%
|
121
+116%
|
81.76
-32%
|
7.5
-91%
|
53.88
+618%
|
58.25
+8%
|
50.06
-14%
|
50.5
+1%
|
46.24
-8%
|
39.99
-14%
|
46.6
+17%
|
44
-6%
|
86.56
+97%
|
78.25
-10%
|
31.57
-60%
|
-5.74
N/A
|
-33.15
-478%
|
10.5
N/A
|
32.43
+209%
|
-1.49
N/A
|
18.62
N/A
|
48.5
+160%
|
56.86
+17%
|
59
+4%
|
41.28
-30%
|
30.58
-26%
|
|