Encres Dubuit SA
PAR:ALDUB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Encres Dubuit SA
PAR:ALDUB
|
FR |
|
G
|
Golden Matrix Group Inc
NASDAQ:GMGI
|
US |
Income Statement
Earnings Waterfall
Encres Dubuit SA
Income Statement
Encres Dubuit SA
| Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
24
N/A
|
24
+2%
|
25
+2%
|
24
-1%
|
19
-24%
|
31
+65%
|
25
-18%
|
24
-4%
|
24
-1%
|
27
+14%
|
31
+13%
|
33
+6%
|
33
+1%
|
33
+0%
|
33
+2%
|
33
-2%
|
32
-3%
|
25
-20%
|
19
-25%
|
20
+3%
|
21
+9%
|
21
+1%
|
12
-46%
|
22
+93%
|
23
+4%
|
25
+6%
|
25
+0%
|
24
-4%
|
20
-16%
|
19
-6%
|
20
+9%
|
21
+2%
|
21
+4%
|
23
+6%
|
22
-5%
|
20
-8%
|
20
+3%
|
20
-1%
|
19
-6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14)
|
(14)
|
(15)
|
(14)
|
(11)
|
(18)
|
(15)
|
(15)
|
(15)
|
(17)
|
(20)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(21)
|
(16)
|
(11)
|
(12)
|
(12)
|
(12)
|
(7)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
|
| Gross Profit |
10
N/A
|
10
+0%
|
10
+0%
|
10
+1%
|
7
-26%
|
12
+70%
|
10
-21%
|
9
-12%
|
9
+2%
|
10
+17%
|
11
+5%
|
11
+4%
|
11
N/A
|
11
-5%
|
11
+3%
|
11
+1%
|
11
-1%
|
9
-17%
|
8
-17%
|
8
+5%
|
9
+16%
|
10
+5%
|
5
-49%
|
10
+97%
|
10
0%
|
10
+5%
|
10
-1%
|
9
-11%
|
8
-12%
|
8
+4%
|
9
+12%
|
9
+4%
|
9
0%
|
9
-2%
|
8
-10%
|
7
-10%
|
8
+6%
|
8
-4%
|
7
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(9)
|
(8)
|
(8)
|
(6)
|
(10)
|
(8)
|
(7)
|
(8)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(10)
|
(7)
|
(7)
|
(7)
|
(7)
|
(4)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(10)
|
(9)
|
|
| Selling, General & Administrative |
(7)
|
(8)
|
(7)
|
(8)
|
(6)
|
(10)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(4)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
|
| Operating Income |
2
N/A
|
1
-30%
|
1
+23%
|
2
+28%
|
1
-22%
|
2
+59%
|
2
-8%
|
2
-8%
|
0
-79%
|
(0)
N/A
|
0
N/A
|
1
+294%
|
(0)
N/A
|
(2)
-274%
|
0
N/A
|
0
+310%
|
(0)
N/A
|
(0)
+13%
|
0
N/A
|
1
+316%
|
2
+91%
|
2
+11%
|
1
-56%
|
2
+57%
|
2
0%
|
2
+22%
|
1
-36%
|
0
-70%
|
(1)
N/A
|
(0)
+56%
|
1
N/A
|
1
+67%
|
1
-20%
|
0
-82%
|
(1)
N/A
|
(2)
-78%
|
(1)
+39%
|
(2)
-68%
|
(2)
+18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
1
-39%
|
1
+32%
|
2
+55%
|
2
-20%
|
2
+31%
|
2
-20%
|
1
-14%
|
0
-75%
|
0
-24%
|
1
+112%
|
0
-15%
|
(1)
N/A
|
(2)
-104%
|
(1)
+47%
|
(1)
-18%
|
(2)
-36%
|
(1)
+38%
|
0
N/A
|
1
+126%
|
2
+150%
|
3
+21%
|
1
-71%
|
1
+61%
|
1
+12%
|
2
+27%
|
1
-36%
|
0
-68%
|
(1)
N/A
|
(0)
+28%
|
1
N/A
|
1
+100%
|
1
-21%
|
0
-78%
|
(1)
N/A
|
(2)
-96%
|
(2)
+36%
|
(1)
+16%
|
(2)
-47%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
0
|
1
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(0)
|
0
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
1
-39%
|
1
+28%
|
1
+50%
|
1
-20%
|
1
+34%
|
1
-6%
|
1
+15%
|
1
-34%
|
1
-36%
|
0
-9%
|
0
-29%
|
(0)
N/A
|
(1)
-238%
|
(1)
N/A
|
(2)
-60%
|
(3)
-72%
|
(3)
+19%
|
0
N/A
|
1
+155%
|
1
-27%
|
1
+50%
|
0
-64%
|
1
+77%
|
1
+20%
|
1
+26%
|
1
-36%
|
0
-68%
|
(1)
N/A
|
(1)
+4%
|
0
N/A
|
1
+129%
|
1
-32%
|
(0)
N/A
|
(1)
-672%
|
(2)
-69%
|
(2)
+30%
|
(1)
+24%
|
(2)
-49%
|
|
| EPS (Diluted) |
0.31
N/A
|
0.18
-42%
|
0.24
+33%
|
0.36
+50%
|
0.29
-19%
|
0.38
+31%
|
0.36
-5%
|
0.42
+17%
|
0.27
-36%
|
0.17
-37%
|
0.16
-6%
|
0.12
-25%
|
-0.11
N/A
|
-0.4
-264%
|
-0.4
N/A
|
-0.61
-52%
|
-1.06
-74%
|
-0.86
+19%
|
0.15
N/A
|
0.4
+167%
|
0.27
-33%
|
0.41
+52%
|
0.15
-63%
|
0.27
+80%
|
0.32
+19%
|
0.4
+25%
|
0.26
-35%
|
0.08
-69%
|
-0.18
N/A
|
-0.18
N/A
|
0.13
N/A
|
0.29
+123%
|
0.2
-31%
|
-0.05
N/A
|
-0.44
-780%
|
-0.71
-61%
|
-0.5
+30%
|
-0.38
+24%
|
-0.57
-50%
|
|