Europacorp SA
PAR:ALECP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Europacorp SA
PAR:ALECP
|
FR |
|
Zurn Water Solutions Corp
NYSE:ZWS
|
US |
|
Goldoz Ltd
ASX:G79
|
AU |
|
Schneider Electric Infrastructure Ltd
NSE:SCHNEIDER
|
IN |
|
S
|
Sangshin Electronics Co Ltd
KOSDAQ:263810
|
KR |
|
V2 Retail Ltd
NSE:V2RETAIL
|
IN |
|
O
|
OrbusNeich Medical Group Holdings Ltd
HKEX:6929
|
HK |
Income Statement
Earnings Waterfall
Europacorp SA
Income Statement
Europacorp SA
| Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
5
|
0
|
3
|
0
|
4
|
0
|
6
|
0
|
5
|
0
|
|
| Revenue |
129
N/A
|
127
-1%
|
181
+43%
|
191
+6%
|
179
-7%
|
192
+7%
|
168
-12%
|
180
+7%
|
186
+3%
|
171
-8%
|
212
+24%
|
243
+15%
|
227
-7%
|
206
-9%
|
147
-28%
|
131
-11%
|
140
+6%
|
217
+55%
|
221
+2%
|
164
-26%
|
149
-9%
|
109
-27%
|
70
-36%
|
55
-21%
|
42
-25%
|
33
-21%
|
35
+8%
|
31
-12%
|
37
+20%
|
38
+0%
|
35
-6%
|
33
-6%
|
32
-5%
|
34
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(101)
|
(108)
|
(175)
|
(181)
|
(195)
|
(211)
|
(137)
|
(125)
|
(130)
|
(124)
|
(154)
|
(177)
|
(155)
|
(142)
|
(110)
|
(125)
|
(212)
|
(311)
|
(244)
|
(146)
|
(121)
|
(78)
|
(48)
|
(36)
|
(23)
|
(15)
|
(16)
|
(14)
|
(20)
|
(23)
|
(23)
|
(24)
|
(27)
|
(26)
|
|
| Gross Profit |
28
N/A
|
19
-34%
|
6
-67%
|
11
+73%
|
(17)
N/A
|
(19)
-16%
|
31
N/A
|
55
+78%
|
56
+2%
|
47
-16%
|
58
+23%
|
66
+14%
|
72
+9%
|
63
-11%
|
37
-41%
|
7
-82%
|
(73)
N/A
|
(95)
-30%
|
(23)
+76%
|
19
N/A
|
27
+48%
|
31
+14%
|
21
-31%
|
19
-12%
|
19
N/A
|
17
-8%
|
19
+9%
|
17
-12%
|
17
+4%
|
14
-18%
|
12
-13%
|
9
-24%
|
4
-54%
|
8
+75%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(21)
|
(20)
|
(22)
|
(26)
|
(31)
|
(30)
|
(24)
|
(24)
|
(26)
|
(32)
|
(38)
|
(53)
|
(52)
|
(56)
|
(58)
|
(59)
|
(47)
|
(56)
|
(34)
|
(83)
|
(30)
|
(49)
|
(16)
|
(74)
|
(17)
|
(13)
|
0
|
(0)
|
(13)
|
(11)
|
(11)
|
(11)
|
(8)
|
(8)
|
|
| Selling, General & Administrative |
(21)
|
(20)
|
(22)
|
(25)
|
(28)
|
(26)
|
(25)
|
(25)
|
(26)
|
(32)
|
(35)
|
(48)
|
(52)
|
(56)
|
(58)
|
(57)
|
(47)
|
(44)
|
(34)
|
(27)
|
(30)
|
(26)
|
(16)
|
(13)
|
(16)
|
(16)
|
(15)
|
(15)
|
(14)
|
(12)
|
(11)
|
(10)
|
(8)
|
(9)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
(0)
|
(3)
|
(4)
|
1
|
2
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(2)
|
0
|
(12)
|
0
|
(56)
|
0
|
(23)
|
0
|
(62)
|
(1)
|
3
|
15
|
15
|
1
|
1
|
(0)
|
(0)
|
1
|
1
|
|
| Operating Income |
7
N/A
|
(2)
N/A
|
(16)
-913%
|
(15)
+9%
|
(47)
-220%
|
(49)
-3%
|
7
N/A
|
31
+359%
|
30
-3%
|
15
-49%
|
20
+27%
|
13
-36%
|
20
+60%
|
8
-61%
|
(21)
N/A
|
(52)
-147%
|
(120)
-131%
|
(151)
-26%
|
(57)
+62%
|
(65)
-14%
|
(2)
+97%
|
(18)
-709%
|
5
N/A
|
(55)
N/A
|
2
N/A
|
4
+91%
|
19
+352%
|
16
-14%
|
4
-74%
|
3
-38%
|
1
-56%
|
(1)
N/A
|
(3)
-537%
|
(1)
+84%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(6)
|
(9)
|
(9)
|
(13)
|
(16)
|
(16)
|
(17)
|
(16)
|
(19)
|
(19)
|
(11)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(18)
|
0
|
(69)
|
0
|
(64)
|
135
|
136
|
0
|
0
|
0
|
(0)
|
2
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
0
|
(2)
|
(1)
|
(0)
|
(4)
|
(2)
|
2
|
0
|
(1)
|
(2)
|
4
|
7
|
(0)
|
(11)
|
(11)
|
(5)
|
(5)
|
8
|
3
|
(12)
|
(11)
|
(8)
|
(1)
|
4
|
3
|
1
|
2
|
(1)
|
(2)
|
0
|
(1)
|
1
|
(1)
|
|
| Pre-Tax Income |
13
N/A
|
(1)
N/A
|
(18)
-1 491%
|
(16)
+11%
|
(48)
-208%
|
(53)
-11%
|
4
N/A
|
33
+683%
|
30
-8%
|
14
-54%
|
5
-61%
|
15
+170%
|
24
+66%
|
1
-96%
|
(42)
N/A
|
(71)
-70%
|
(138)
-93%
|
(172)
-25%
|
(83)
+52%
|
(79)
+5%
|
(100)
-27%
|
(47)
+53%
|
(86)
-82%
|
68
N/A
|
138
+104%
|
4
-97%
|
17
+326%
|
16
-6%
|
0
-98%
|
0
-81%
|
1
+1 357%
|
(4)
N/A
|
(5)
-18%
|
(2)
+61%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(2)
|
6
|
6
|
16
|
12
|
(4)
|
(6)
|
(9)
|
(4)
|
(4)
|
(7)
|
(7)
|
6
|
15
|
22
|
21
|
1
|
(5)
|
(10)
|
(1)
|
4
|
(9)
|
(16)
|
(15)
|
(7)
|
(0)
|
3
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
8
|
(3)
|
(12)
|
(10)
|
(32)
|
(41)
|
0
|
27
|
21
|
10
|
2
|
8
|
17
|
7
|
(27)
|
(50)
|
(117)
|
(171)
|
(87)
|
(88)
|
(101)
|
(43)
|
(94)
|
52
|
123
|
(3)
|
17
|
19
|
0
|
(1)
|
1
|
(4)
|
(5)
|
(2)
|
|
| Income to Minority Interest |
2
|
2
|
2
|
2
|
2
|
2
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Equity Earnings Affiliates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
9
N/A
|
(1)
N/A
|
(10)
-1 860%
|
(9)
+12%
|
(30)
-251%
|
(40)
-31%
|
0
N/A
|
25
+24 600%
|
20
-21%
|
9
-57%
|
0
-98%
|
7
+3 200%
|
16
+145%
|
5
-67%
|
(28)
N/A
|
(52)
-87%
|
(120)
-131%
|
(163)
-36%
|
(83)
+49%
|
(101)
-22%
|
(110)
-9%
|
(44)
+60%
|
(95)
-117%
|
51
N/A
|
123
+139%
|
(3)
N/A
|
17
N/A
|
19
+15%
|
0
-100%
|
(1)
N/A
|
1
N/A
|
(4)
N/A
|
(5)
-20%
|
(2)
+61%
|
|
| EPS (Diluted) |
0.43
N/A
|
-0.02
N/A
|
-0.45
-2 150%
|
-0.39
+13%
|
-1.4
-259%
|
-1.82
-30%
|
0
N/A
|
1.15
N/A
|
0.93
-19%
|
0.27
-71%
|
0.01
-96%
|
0.22
+2 100%
|
0.55
+150%
|
0.18
-67%
|
-0.94
N/A
|
-1.75
-86%
|
-2.93
-67%
|
-3.98
-36%
|
-2.01
+49%
|
-2.46
-22%
|
-2.68
-9%
|
-1.07
+60%
|
-2.32
-117%
|
0.41
N/A
|
1.28
+212%
|
-0.03
N/A
|
0.13
N/A
|
0.15
+15%
|
0
N/A
|
0
N/A
|
0.01
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.02
+50%
|
|