Enertime SAS
PAR:ALENE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Enertime SAS
PAR:ALENE
|
FR |
|
Keppel Corporation Ltd
SGX:BN4
|
SG |
|
Elon AB (publ)
STO:ELON
|
SE |
|
Hong Leong Bank Bhd
KLSE:HLBANK
|
MY |
|
T
|
Thessaloniki Water Supply and Sewarage Company SA
XBER:T9W
|
GR |
|
M
|
Matinas BioPharma Holdings Inc
AMEX:MTNB
|
US |
|
T
|
Tessellis SpA
MIL:TSL
|
IT |
Income Statement
Earnings Waterfall
Enertime SAS
Income Statement
Enertime SAS
| Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Revenue |
4
N/A
|
5
+17%
|
4
-11%
|
4
-6%
|
3
-31%
|
1
-47%
|
2
+30%
|
3
+44%
|
3
-5%
|
2
-7%
|
2
-7%
|
2
-15%
|
2
+9%
|
4
+106%
|
4
-9%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(5)
|
(6)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
|
| Gross Profit |
(1)
N/A
|
(1)
+14%
|
0
N/A
|
2
+460%
|
1
-52%
|
0
-80%
|
1
+253%
|
1
+34%
|
0
-72%
|
(0)
N/A
|
0
N/A
|
0
-37%
|
(0)
N/A
|
(0)
-100%
|
(0)
-33%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Operating Income |
(3)
N/A
|
(3)
-3%
|
(2)
+29%
|
(1)
+67%
|
(1)
-74%
|
(2)
-48%
|
(1)
+27%
|
(1)
+24%
|
(2)
-126%
|
(3)
-24%
|
(2)
+18%
|
(3)
-37%
|
(4)
-31%
|
(5)
-15%
|
(5)
-3%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
-2%
|
(2)
+25%
|
(1)
+64%
|
(1)
-77%
|
(2)
-42%
|
(2)
+18%
|
(1)
+20%
|
(2)
-74%
|
(3)
-30%
|
(2)
+21%
|
(3)
-29%
|
(4)
-35%
|
(5)
-15%
|
(5)
-6%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
+2%
|
(2)
+28%
|
(1)
+71%
|
(1)
-135%
|
(2)
-43%
|
(1)
+23%
|
(1)
+22%
|
(2)
-104%
|
(3)
-31%
|
(2)
+25%
|
(3)
-30%
|
(4)
-41%
|
(5)
-15%
|
(5)
-4%
|
|
| EPS (Diluted) |
-1.54
N/A
|
-1.23
+20%
|
-0.58
+53%
|
-0.14
+76%
|
-0.29
-107%
|
-0.41
-41%
|
-0.32
+22%
|
-0.24
+25%
|
-0.29
-21%
|
-0.35
-21%
|
-0.26
+26%
|
-0.33
-27%
|
-0.47
-42%
|
-0.55
-17%
|
-0.41
+25%
|
|