Intrinsic Value

The intrinsic value of one ALEO2 stock under the Base Case scenario is 10.9 EUR. Compared to the current market price of 2.78 EUR, EO2 SA is Undervalued by 74%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ALEO2 Intrinsic Value
10.9 EUR
Undervaluation 74%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
EO2 SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about ALEO2?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ALEO2 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for EO2 SA.

Explain Valuation
Compare ALEO2 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ALEO2?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EO2 SA

Current Assets 19.2m
Cash & Short-Term Investments 3.8m
Receivables 8.9m
Other Current Assets 6.5m
Non-Current Assets 20.4m
Long-Term Investments 194k
PP&E 18.6m
Intangibles 1.6m
Current Liabilities 8.9m
Accounts Payable 4.9m
Accrued Liabilities 32k
Short-Term Debt 13k
Other Current Liabilities 3.9m
Non-Current Liabilities 10.6m
Long-Term Debt 7.3m
Other Non-Current Liabilities 3.3m
Efficiency

Free Cash Flow Analysis
EO2 SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
EO2 SA

Revenue
30.2m EUR
Cost of Revenue
-13.3m EUR
Gross Profit
16.9m EUR
Operating Expenses
-18.4m EUR
Operating Income
-1.5m EUR
Other Expenses
1.4m EUR
Net Income
-93k EUR
Fundamental Scores

ALEO2 Profitability Score
Profitability Due Diligence

EO2 SA's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
42/100
Profitability
Score

EO2 SA's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ALEO2 Solvency Score
Solvency Due Diligence

EO2 SA's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
55/100
Solvency
Score

EO2 SA's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ALEO2 Price Targets Summary
EO2 SA

There are no price targets for ALEO2.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ALEO2 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ALEO2 stock?

The intrinsic value of one ALEO2 stock under the Base Case scenario is 10.9 EUR.

Is ALEO2 stock undervalued or overvalued?

Compared to the current market price of 2.78 EUR, EO2 SA is Undervalued by 74%.

Back to Top