Entech SA
PAR:ALESE
Income Statement
Earnings Waterfall
Entech SA
Income Statement
Entech SA
| Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
1
|
|
| Revenue |
34
N/A
|
39
+14%
|
45
+16%
|
53
+17%
|
35
-34%
|
63
+78%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(18)
|
(22)
|
(26)
|
(27)
|
(15)
|
(27)
|
|
| Gross Profit |
16
N/A
|
17
+9%
|
19
+12%
|
26
+33%
|
21
-20%
|
35
+72%
|
|
| Operating Income | |||||||
| Operating Expenses |
(17)
|
(20)
|
(23)
|
(27)
|
(21)
|
(36)
|
|
| Selling, General & Administrative |
(9)
|
(11)
|
(13)
|
(15)
|
(12)
|
(20)
|
|
| Research & Development |
(7)
|
(7)
|
(8)
|
(11)
|
(8)
|
(14)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(3)
-187%
|
(3)
-1%
|
(1)
+73%
|
(1)
+29%
|
(1)
+4%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(3)
-174%
|
(3)
-10%
|
(1)
+57%
|
(1)
+35%
|
(1)
-19%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
1
|
1
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(1)
N/A
|
(3)
-287%
|
(3)
-2%
|
(1)
+74%
|
(1)
+22%
|
(1)
-14%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.19
-280%
|
-0.2
-5%
|
-0.05
+75%
|
-0.04
+20%
|
-0.05
-25%
|
|