Europlasma SA
PAR:ALEUP
Europlasma SA
PAR:ALEUP
Price:
0.019
EUR
-13.64%
Market Cap:
€723.2k
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Europlasma SA
PAR:ALEUP
|
FR |
Income Statement
Earnings Waterfall
Europlasma SA
Europlasma SA
Income Statement
Europlasma SA
Europlasma SA
Currency: EUR
| Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
2
|
7
|
15
|
14
|
6
|
2
|
6
|
6
|
4
|
5
|
3
|
8
|
|
| Revenue |
44
N/A
|
53
+20%
|
59
+10%
|
59
+1%
|
35
-40%
|
20
-44%
|
13
-36%
|
12
-7%
|
9
-23%
|
11
+24%
|
14
+26%
|
13
-9%
|
10
-24%
|
8
-22%
|
13
+72%
|
16
+21%
|
11
-29%
|
8
-28%
|
3
-61%
|
0
-97%
|
4
+4 704%
|
7
+78%
|
10
+45%
|
14
+43%
|
15
+3%
|
14
-1%
|
15
+7%
|
24
+54%
|
42
+78%
|
60
+41%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(27)
|
(33)
|
(32)
|
(38)
|
(29)
|
(14)
|
(12)
|
(14)
|
(11)
|
(12)
|
(13)
|
(10)
|
(9)
|
(9)
|
(8)
|
(10)
|
(11)
|
(11)
|
(7)
|
(2)
|
(4)
|
(9)
|
(8)
|
(12)
|
(12)
|
(13)
|
(14)
|
(21)
|
(30)
|
(42)
|
|
| Gross Profit |
17
N/A
|
20
+16%
|
26
+31%
|
21
-19%
|
7
-68%
|
5
-25%
|
1
-87%
|
(2)
N/A
|
(2)
-2%
|
(1)
+56%
|
1
N/A
|
3
+113%
|
0
-86%
|
(1)
N/A
|
5
N/A
|
6
+23%
|
1
-87%
|
(2)
N/A
|
(3)
-35%
|
(1)
+58%
|
(0)
+81%
|
(2)
-722%
|
2
N/A
|
2
+41%
|
2
-5%
|
1
-59%
|
1
+9%
|
3
+138%
|
12
+390%
|
18
+44%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(17)
|
(20)
|
(27)
|
(23)
|
(20)
|
(19)
|
(9)
|
(11)
|
(20)
|
(22)
|
(16)
|
(17)
|
(16)
|
(16)
|
(19)
|
(18)
|
(46)
|
(46)
|
(12)
|
(10)
|
(11)
|
(10)
|
(13)
|
(15)
|
(18)
|
(18)
|
(21)
|
(24)
|
(39)
|
(46)
|
|
| Selling, General & Administrative |
(13)
|
(13)
|
(13)
|
(14)
|
(16)
|
(10)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(15)
|
(22)
|
(29)
|
|
| Depreciation & Amortization |
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(12)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(6)
|
(39)
|
(31)
|
(4)
|
(3)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(4)
|
(8)
|
(7)
|
(12)
|
(12)
|
|
| Other Operating Expenses |
(1)
|
(3)
|
(9)
|
(5)
|
(1)
|
(4)
|
2
|
1
|
(7)
|
(3)
|
(2)
|
(3)
|
(5)
|
(4)
|
(7)
|
(2)
|
2
|
(6)
|
0
|
1
|
(2)
|
1
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
|
| Operating Income |
0
N/A
|
0
-28%
|
(0)
N/A
|
(2)
-304%
|
(14)
-647%
|
(14)
+0%
|
(8)
+39%
|
(12)
-50%
|
(22)
-75%
|
(23)
-6%
|
(14)
+37%
|
(14)
+4%
|
(16)
-16%
|
(17)
-9%
|
(14)
+21%
|
(12)
+15%
|
(45)
-286%
|
(49)
-7%
|
(15)
+69%
|
(11)
+27%
|
(12)
-4%
|
(12)
-1%
|
(12)
+1%
|
(12)
-8%
|
(16)
-29%
|
(17)
-6%
|
(20)
-15%
|
(22)
-11%
|
(26)
-20%
|
(28)
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(1)
|
(5)
|
(15)
|
(14)
|
(6)
|
(2)
|
(6)
|
(6)
|
4
|
(5)
|
3
|
(8)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
0
|
(0)
|
(8)
|
(8)
|
(4)
|
0
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
(11)
|
(8)
|
4
|
5
|
16
|
15
|
5
|
13
|
8
|
0
|
1
|
16
|
4
|
(11)
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
(0)
|
(4)
|
0
|
(0)
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
1
|
0
|
(2)
|
(0)
|
2
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
6
|
0
|
0
|
(0)
|
(1)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-16%
|
(1)
-8%
|
(2)
-192%
|
(23)
-876%
|
(26)
-14%
|
(13)
+51%
|
(13)
-7%
|
(26)
-91%
|
(26)
-2%
|
(15)
+44%
|
(15)
-3%
|
(17)
-13%
|
(19)
-13%
|
(15)
+23%
|
(14)
+5%
|
(59)
-320%
|
(63)
-5%
|
(12)
+81%
|
(10)
+18%
|
(11)
-7%
|
(10)
+4%
|
(13)
-22%
|
(3)
+73%
|
(16)
-367%
|
(17)
-7%
|
(15)
+12%
|
(10)
+32%
|
(19)
-83%
|
(48)
-159%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
1
|
1
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
3
|
2
|
|
| Income from Continuing Operations |
0
|
(0)
|
(1)
|
(2)
|
(22)
|
(25)
|
(13)
|
(14)
|
(26)
|
(28)
|
(16)
|
(15)
|
(17)
|
(19)
|
(15)
|
(14)
|
(60)
|
(63)
|
(12)
|
(10)
|
(11)
|
(10)
|
(12)
|
(3)
|
(16)
|
(16)
|
(15)
|
(10)
|
(16)
|
(46)
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
7
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
2
|
|
| Equity Earnings Affiliates |
(0)
|
(0)
|
(1)
|
(1)
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(7)
|
(8)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
(0)
N/A
|
(1)
-415%
|
(2)
-81%
|
(21)
-760%
|
(23)
-12%
|
(12)
+50%
|
(14)
-17%
|
(26)
-91%
|
(28)
-7%
|
(16)
+42%
|
(15)
+5%
|
(17)
-12%
|
(19)
-12%
|
(22)
-12%
|
(21)
+3%
|
(54)
-154%
|
(56)
-4%
|
(11)
+81%
|
(9)
+16%
|
(10)
-11%
|
(10)
-3%
|
(13)
-25%
|
(4)
+69%
|
(16)
-299%
|
(16)
-1%
|
(15)
+8%
|
(10)
+33%
|
(15)
-55%
|
(44)
-191%
|
|
| EPS (Diluted) |
0.03
N/A
|
-25.99
N/A
|
-0.06
+100%
|
-243
-404 900%
|
-0.85
+100%
|
-2 345
-275 782%
|
-0.48
+100%
|
-682
-141 983%
|
-0.83
+100%
|
-926
-111 466%
|
-466.33
+50%
|
-385.75
+17%
|
-4 500 367.14
-1 166 554%
|
-324.16
+100%
|
-2 183 299.99
-673 425%
|
-253.72
+100%
|
-5 388 499.99
-2 123 698%
|
-391.24
+100%
|
-530 850
-135 584%
|
-38 665.21
+93%
|
-164 666.66
-326%
|
-6 147.87
+96%
|
-21 133 994.83
-343 661%
|
-191.63
+100%
|
-48 695 758.54
-25 411 244%
|
-3 706 456.11
+92%
|
-1 474 399.99
+60%
|
-11.75
+100%
|
-37.7
-221%
|
-160.19
-325%
|
|
Switch to:
Switch to:
See Also
Discover More
