Genoway SA
PAR:ALGEN

Watchlist Manager
Genoway SA Logo
Genoway SA
PAR:ALGEN
Watchlist
Price: 2.67 EUR -1.11% Market Closed
Market Cap: 25.3m EUR

Relative Value

The Relative Value of one ALGEN stock under the Base Case scenario is 8.02 EUR. Compared to the current market price of 2.67 EUR, Genoway SA is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALGEN Relative Value
Base Case
8.02 EUR
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
83
Median 3Y
1.7
Median 5Y
1.9
Industry
8
Forward
1
vs History
55
vs Industry
7
Median 3Y
22.4
Median 5Y
16.4
Industry
23.5
vs History
55
vs Industry
15
Median 3Y
4.4
Median 5Y
3.8
Industry
21.9
vs History
28
vs Industry
11
Median 3Y
9
Median 5Y
8.6
Industry
24.3
vs History
95
vs Industry
47
Median 3Y
2
Median 5Y
2.1
Industry
3.2
vs History
95
vs Industry
72
Median 3Y
1.7
Median 5Y
2.1
Industry
8.1
Forward
1
vs History
95
vs Industry
74
Median 3Y
1.8
Median 5Y
2.2
Industry
10.1
vs History
95
vs Industry
13
Median 3Y
5.7
Median 5Y
8.8
Industry
5.9
Forward
7.2
vs History
55
vs Industry
8
Median 3Y
18.5
Median 5Y
16.1
Industry
6.2
Forward
36.2
vs History
55
vs Industry
15
Median 3Y
4.3
Median 5Y
3.7
Industry
7.7
vs History
55
vs Industry
11
Median 3Y
6.6
Median 5Y
5.6
Industry
6.3
vs History
88
vs Industry
54
Median 3Y
1.4
Median 5Y
1.4
Industry
5.6

Multiples Across Competitors

ALGEN Competitors Multiples
Genoway SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Genoway SA
PAR:ALGEN
23.2m EUR 1.1 12.7 3.7 12.3
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 837 682.7 -160 825.5 -195 293.4 -193 064.9
US
Abbvie Inc
NYSE:ABBV
388.8B USD 6.5 165.6 16.1 22.8
US
Amgen Inc
NASDAQ:AMGN
172.1B USD 4.8 24.6 17.8 17.8
US
Gilead Sciences Inc
NASDAQ:GILD
145.5B USD 5 17.9 12 12
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
113.2B USD 9.7 30.8 22.6 23.6
US
Epizyme Inc
F:EPE
94.1B EUR 2 082 -531.3 -578.5 -563.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
80B USD 5.6 17.5 16.7 18.9
AU
CSL Ltd
ASX:CSL
83.5B AUD 3.6 18.6 12.6 15.7
NL
argenx SE
XBRU:ARGX
44.1B EUR 14.3 33.7 58.1 59.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
51.4B USD 16 1 180.3 159.1 193
P/E Multiple
Earnings Growth PEG
FR
Genoway SA
PAR:ALGEN
Average P/E: 166.8
12.7
-19%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 825.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
165.6
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.6
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
17.9
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.8
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.5
10%
1.7
AU
CSL Ltd
ASX:CSL
18.6
11%
1.7
NL
argenx SE
XBRU:ARGX
33.7
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 180.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Genoway SA
PAR:ALGEN
Average EV/EBITDA: 35.4
3.7
-7%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 293.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.1
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
17.8
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12
7%
1.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.6
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -578.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.7
11%
1.5
AU
CSL Ltd
ASX:CSL
12.6
8%
1.6
NL
argenx SE
XBRU:ARGX
58.1
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
159.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Genoway SA
PAR:ALGEN
Average EV/EBIT: 41.8
12.3
-7%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 064.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.8
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
17.8
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.6
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.9
13%
1.5
AU
CSL Ltd
ASX:CSL
15.7
11%
1.4
NL
argenx SE
XBRU:ARGX
59.7
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
193
N/A N/A