Egide SA
PAR:ALGID
Egide SA
PAR:ALGID
Price:
0.952
EUR
-2.86%
Market Closed
Market Cap:
€18.7m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Egide SA
PAR:ALGID
|
FR |
Income Statement
Earnings Waterfall
Egide SA
Egide SA
Income Statement
Egide SA
Egide SA
Currency: EUR
| Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
22
N/A
|
23
+6%
|
25
+11%
|
27
+5%
|
26
-2%
|
29
+10%
|
30
+4%
|
26
-12%
|
22
-17%
|
21
-2%
|
25
+15%
|
27
+11%
|
27
-2%
|
26
-4%
|
23
-12%
|
20
-10%
|
11
-48%
|
20
+90%
|
19
-3%
|
21
+7%
|
22
+8%
|
22
0%
|
25
+14%
|
31
+22%
|
32
+5%
|
32
-2%
|
30
-4%
|
32
+5%
|
34
+8%
|
30
-12%
|
29
-2%
|
14
-52%
|
30
+113%
|
34
+12%
|
35
+2%
|
37
+6%
|
33
-10%
|
30
-9%
|
30
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(12)
|
(10)
|
(9)
|
(10)
|
(11)
|
(10)
|
(10)
|
(11)
|
(10)
|
(4)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(12)
|
(13)
|
(13)
|
(12)
|
(13)
|
(14)
|
(13)
|
(12)
|
(5)
|
(11)
|
(15)
|
(13)
|
(15)
|
(13)
|
(10)
|
(11)
|
|
| Gross Profit |
11
N/A
|
12
+11%
|
13
+10%
|
14
+3%
|
13
-3%
|
15
+16%
|
16
+3%
|
14
-12%
|
12
-15%
|
12
+2%
|
15
+21%
|
17
+14%
|
17
+0%
|
15
-9%
|
12
-21%
|
11
-11%
|
6
-41%
|
11
+80%
|
11
-6%
|
12
+8%
|
13
+11%
|
13
+2%
|
15
+18%
|
19
+21%
|
19
+5%
|
19
-2%
|
18
-6%
|
19
+4%
|
20
+6%
|
17
-12%
|
18
+1%
|
9
-47%
|
19
+103%
|
18
-2%
|
22
+17%
|
22
+0%
|
20
-9%
|
20
0%
|
19
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(19)
|
(16)
|
(18)
|
(19)
|
(19)
|
(18)
|
(18)
|
(17)
|
(15)
|
(13)
|
(14)
|
(16)
|
(16)
|
(16)
|
(12)
|
(11)
|
(6)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(16)
|
(19)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(16)
|
(15)
|
(9)
|
(20)
|
(22)
|
(21)
|
(24)
|
(24)
|
(22)
|
(21)
|
|
| Selling, General & Administrative |
(15)
|
(16)
|
(12)
|
(13)
|
(18)
|
(17)
|
(17)
|
(16)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(13)
|
(11)
|
(6)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(16)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(16)
|
(18)
|
(8)
|
(18)
|
(21)
|
(19)
|
(23)
|
(22)
|
(20)
|
(20)
|
|
| Depreciation & Amortization |
(4)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(0)
|
0
|
(5)
|
(5)
|
0
|
0
|
1
|
0
|
(0)
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
2
|
4
|
(0)
|
0
|
0
|
0
|
0
|
1
|
(0)
|
0
|
|
| Operating Income |
(8)
N/A
|
(4)
+56%
|
(5)
-33%
|
(5)
-12%
|
(5)
N/A
|
(3)
+50%
|
(2)
+36%
|
(3)
-74%
|
(3)
+8%
|
(1)
+79%
|
1
N/A
|
1
-14%
|
1
+29%
|
(0)
N/A
|
(0)
-38%
|
(0)
+86%
|
(0)
-60%
|
(1)
-1 088%
|
(2)
-74%
|
(2)
+8%
|
(1)
+44%
|
(1)
+41%
|
(1)
-40%
|
(1)
-11%
|
(0)
+87%
|
(2)
-1 510%
|
(3)
-73%
|
(2)
+24%
|
(1)
+54%
|
2
N/A
|
2
+26%
|
0
-93%
|
(1)
N/A
|
(4)
-336%
|
1
N/A
|
(3)
N/A
|
(4)
-62%
|
(2)
+53%
|
(2)
-20%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
1
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
1
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
1
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
(8)
N/A
|
(4)
+54%
|
(5)
-41%
|
(6)
-13%
|
(6)
-5%
|
(4)
+41%
|
(2)
+38%
|
(3)
-40%
|
(3)
+5%
|
(0)
+93%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
0
-69%
|
(0)
N/A
|
(0)
+39%
|
(0)
+57%
|
(1)
-562%
|
(1)
-59%
|
(1)
-1%
|
(1)
+24%
|
(1)
+31%
|
(1)
-82%
|
(2)
-20%
|
(0)
+71%
|
(2)
-382%
|
(4)
-95%
|
(3)
+34%
|
(1)
+74%
|
1
N/A
|
1
+5%
|
0
-67%
|
(1)
N/A
|
(5)
-405%
|
(0)
+92%
|
(4)
-769%
|
(4)
-20%
|
(3)
+36%
|
(3)
-26%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(8)
|
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(2)
|
(3)
|
(3)
|
(0)
|
1
|
(0)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(2)
|
(4)
|
(3)
|
(1)
|
1
|
1
|
1
|
(1)
|
(6)
|
(1)
|
(3)
|
(4)
|
(2)
|
(3)
|
|
| Net Income (Common) |
(8)
N/A
|
(4)
+55%
|
(5)
-41%
|
(6)
-13%
|
(6)
-8%
|
(4)
+39%
|
(2)
+39%
|
(3)
-40%
|
(3)
+5%
|
(0)
+93%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
0
-69%
|
(1)
N/A
|
(1)
+24%
|
(0)
+80%
|
(1)
-562%
|
(1)
-59%
|
(1)
-1%
|
(1)
+24%
|
(1)
+31%
|
(1)
-82%
|
(0)
+73%
|
1
N/A
|
(2)
N/A
|
(4)
-85%
|
(3)
+33%
|
(1)
+66%
|
1
N/A
|
1
+24%
|
0
-84%
|
(2)
N/A
|
(6)
-209%
|
(7)
-16%
|
(3)
+53%
|
(4)
-18%
|
(2)
+35%
|
(3)
-27%
|
|
| EPS (Diluted) |
-4.51
N/A
|
-2.2
+51%
|
-2.32
-5%
|
-2.98
-28%
|
-3.22
-8%
|
-1.96
+39%
|
-1.19
+39%
|
-1.65
-39%
|
-1.57
+5%
|
-0.12
+92%
|
0.34
N/A
|
-0.24
N/A
|
0.4
N/A
|
0.08
-80%
|
-0.36
N/A
|
-0.27
+25%
|
-0.03
+89%
|
-0.54
-1 700%
|
-0.31
+43%
|
-0.31
N/A
|
-0.23
+26%
|
-0.15
+35%
|
-0.16
-7%
|
-0.04
+75%
|
0.07
N/A
|
-0.28
N/A
|
-0.4
-43%
|
-0.27
+33%
|
-0.09
+67%
|
0.1
N/A
|
0.12
+20%
|
0.01
-92%
|
-0.17
N/A
|
-0.54
-218%
|
-0.61
-13%
|
-0.2
+67%
|
-0.22
-10%
|
-0.13
+41%
|
-0.15
-15%
|
|
Switch to:
Switch to:
See Also
Discover More
