Hitechpros SA
PAR:ALHIT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hitechpros SA
PAR:ALHIT
|
FR |
|
China Tower Corp Ltd
HKEX:788
|
CN |
|
O
|
Opal Balance Investments Ltd
TASE:OPAL
|
IL |
|
International Frontier Resources Corp
XTSX:IFR
|
CA |
|
Compania Minera Autlan SAB de CV
BMV:AUTLANB
|
MX |
|
Acer Inc
TWSE:2353
|
TW |
|
Create Restaurants Holdings Inc
TSE:3387
|
JP |
|
E
|
Eli Lilly and Co
XBER:LLY
|
US |
|
Subros Ltd
NSE:SUBROS
|
IN |
|
Arjo AB (publ)
STO:ARJO B
|
SE |
|
Payroll Inc
TSE:4489
|
JP |
Income Statement
Earnings Waterfall
Hitechpros SA
Income Statement
Hitechpros SA
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
6
N/A
|
8
+21%
|
9
+15%
|
10
+10%
|
12
+18%
|
12
+2%
|
11
-11%
|
11
+6%
|
13
+13%
|
14
+8%
|
14
+7%
|
14
-1%
|
13
-9%
|
12
-9%
|
12
-3%
|
12
+4%
|
13
+9%
|
15
+14%
|
17
+12%
|
18
+6%
|
18
+4%
|
20
+9%
|
20
-1%
|
19
-7%
|
19
-1%
|
18
-3%
|
17
-3%
|
18
+3%
|
18
+2%
|
19
+6%
|
21
+11%
|
24
+14%
|
27
+12%
|
31
+12%
|
31
+1%
|
27
-13%
|
27
N/A
|
28
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(13)
|
(14)
|
(14)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(14)
|
(15)
|
(17)
|
(20)
|
(22)
|
(25)
|
(26)
|
(23)
|
(23)
|
(24)
|
|
| Gross Profit |
3
N/A
|
3
+13%
|
3
+12%
|
3
+7%
|
4
+8%
|
4
-1%
|
3
-9%
|
3
+2%
|
4
+7%
|
4
+5%
|
4
+5%
|
4
+1%
|
4
-7%
|
3
-8%
|
3
-3%
|
3
+1%
|
3
+4%
|
4
+5%
|
4
+7%
|
4
+6%
|
4
+2%
|
5
+9%
|
5
+3%
|
4
-8%
|
4
-3%
|
4
+1%
|
4
+1%
|
5
+5%
|
5
+0%
|
4
-2%
|
5
+3%
|
5
+3%
|
5
+4%
|
5
+8%
|
5
-7%
|
4
-20%
|
4
N/A
|
4
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
2
+18%
|
2
+13%
|
2
-2%
|
2
-4%
|
1
-13%
|
1
-27%
|
1
-4%
|
1
+27%
|
1
+6%
|
1
N/A
|
1
+4%
|
1
-1%
|
1
+1%
|
1
-1%
|
1
+4%
|
2
+11%
|
2
+17%
|
2
+14%
|
2
+7%
|
3
+20%
|
3
+15%
|
3
-1%
|
3
-6%
|
3
+6%
|
3
+0%
|
3
-9%
|
3
+0%
|
3
-6%
|
3
-5%
|
3
+6%
|
3
+4%
|
3
+3%
|
3
+5%
|
3
0%
|
3
-14%
|
2
-6%
|
2
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
1
N/A
|
2
+26%
|
2
+18%
|
2
-18%
|
1
-10%
|
1
-20%
|
1
-34%
|
1
+37%
|
1
+36%
|
1
+5%
|
1
-3%
|
1
+4%
|
1
-10%
|
1
+4%
|
2
+15%
|
2
+4%
|
2
+2%
|
2
+15%
|
2
+12%
|
2
+8%
|
3
+15%
|
3
+16%
|
3
+7%
|
3
-5%
|
3
+4%
|
3
-1%
|
3
-11%
|
3
-1%
|
3
-5%
|
3
-3%
|
3
+5%
|
3
+3%
|
3
+4%
|
3
+6%
|
3
-2%
|
3
-15%
|
2
-6%
|
2
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Net Income (Common) |
1
N/A
|
1
+22%
|
1
+15%
|
1
-19%
|
1
-11%
|
1
-20%
|
0
-36%
|
1
+39%
|
1
+36%
|
1
+6%
|
1
-2%
|
1
+3%
|
1
-12%
|
1
+6%
|
1
+16%
|
1
+3%
|
1
+4%
|
1
+14%
|
1
+14%
|
2
+7%
|
2
+15%
|
2
+15%
|
2
+7%
|
2
-4%
|
2
+4%
|
2
+0%
|
2
-9%
|
2
+1%
|
2
-2%
|
2
-3%
|
2
+6%
|
2
+5%
|
2
+5%
|
2
+6%
|
2
-2%
|
2
-15%
|
2
-6%
|
2
-2%
|
|
| EPS (Diluted) |
0.59
N/A
|
0.74
+25%
|
0.68
-8%
|
0.56
-18%
|
0.5
-11%
|
0.4
-20%
|
0.25
-38%
|
0.35
+40%
|
0.48
+37%
|
0.5
+4%
|
0.49
-2%
|
0.51
+4%
|
0.45
-12%
|
0.48
+7%
|
0.55
+15%
|
0.63
+15%
|
0.65
+3%
|
0.75
+15%
|
0.85
+13%
|
0.92
+8%
|
1.05
+14%
|
1.21
+15%
|
1.3
+7%
|
1.25
-4%
|
1.3
+4%
|
1.3
N/A
|
1.19
-8%
|
1.2
+1%
|
1.17
-3%
|
1.14
-3%
|
1.21
+6%
|
1.27
+5%
|
1.33
+5%
|
1.4
+5%
|
1.38
-1%
|
1.17
-15%
|
1.1
-6%
|
1.07
-3%
|
|