Hipay Group SA
PAR:ALHYP

Watchlist Manager
Hipay Group SA Logo
Hipay Group SA
PAR:ALHYP
Watchlist
Price: 8.46 EUR 0.95% Market Closed
Market Cap: 53.4m EUR

Income Statement

Earnings Waterfall
Hipay Group SA

Revenue
75.6m EUR
Cost of Revenue
-36.2m EUR
Gross Profit
39.4m EUR
Operating Expenses
-34.7m EUR
Operating Income
4.7m EUR
Other Expenses
-3.6m EUR
Net Income
1.2m EUR

Income Statement
Hipay Group SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
2
2
0
2
1
Revenue
26
N/A
28
+9%
31
+9%
27
-11%
25
-10%
26
+6%
29
+11%
33
+13%
35
+7%
40
+14%
46
+15%
51
+11%
54
+6%
55
+1%
59
+8%
64
+9%
65
+2%
69
+5%
74
+8%
76
+2%
Gross Profit
Cost of Revenue
(8)
(6)
(10)
(11)
(12)
(12)
(14)
(16)
(17)
(21)
(25)
(29)
(30)
(30)
(30)
(31)
(32)
(32)
(34)
(36)
Gross Profit
18
N/A
22
+24%
21
-7%
17
-18%
13
-23%
14
+4%
15
+11%
17
+13%
17
+3%
19
+8%
21
+10%
22
+8%
24
+8%
25
+4%
29
+15%
33
+13%
33
+2%
37
+9%
40
+10%
39
-2%
Operating Income
Operating Expenses
(17)
(21)
(19)
(18)
(17)
(19)
(21)
(21)
(21)
(21)
(21)
(22)
(25)
(29)
(32)
(31)
(28)
(30)
(34)
(35)
Selling, General & Administrative
(14)
(18)
(16)
(15)
(15)
(17)
(18)
(18)
(17)
(16)
(17)
(20)
(21)
(25)
(28)
(26)
(24)
(27)
(32)
(32)
Depreciation & Amortization
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(4)
(5)
(4)
(3)
(3)
(4)
(5)
(5)
(5)
(5)
(5)
(4)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
(0)
0
1
2
2
2
Operating Income
1
N/A
1
+67%
2
+118%
(1)
N/A
(4)
-340%
(6)
-32%
(6)
+2%
(4)
+24%
(4)
+5%
(2)
+50%
(0)
+85%
0
N/A
(1)
N/A
(4)
-297%
(3)
+9%
1
N/A
5
+246%
6
+24%
6
-5%
5
-22%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
0
(0)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(2)
(1)
(2)
Non-Reccuring Items
(4)
(2)
(2)
(1)
(0)
(0)
(0)
(0)
(1)
(2)
(0)
0
(3)
(2)
(3)
(4)
(1)
3
1
(2)
Total Other Income
0
0
0
0
0
(0)
0
0
0
0
(1)
0
0
0
0
0
1
0
0
0
Pre-Tax Income
(4)
N/A
(2)
+45%
(1)
+68%
(2)
-252%
(4)
-83%
(6)
-42%
(8)
-33%
(7)
+18%
(6)
+13%
(5)
+13%
(2)
+65%
(1)
+62%
(4)
-505%
(7)
-69%
(8)
-11%
(5)
+39%
2
N/A
8
+243%
6
-24%
1
-77%
Net Income
Tax Provision
1
1
(2)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
(3)
(1)
(2)
(4)
(5)
(6)
(8)
(7)
(6)
(5)
(2)
(1)
(4)
(7)
(8)
(5)
2
8
6
1
Income to Minority Interest
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(3)
N/A
(1)
+56%
(2)
-80%
(4)
-60%
(5)
-21%
(6)
-39%
(8)
-31%
(7)
+18%
(6)
+16%
(5)
+12%
(2)
+63%
(1)
+55%
(4)
-414%
(7)
-61%
(8)
-11%
(5)
+37%
2
N/A
8
+264%
6
-26%
1
-80%
EPS (Diluted)
-0.61
N/A
-0.26
+57%
-0.48
-85%
-0.77
-60%
-0.92
-19%
-1.28
-39%
-1.69
-32%
-1.38
+18%
-1.15
+17%
-1.02
+11%
-0.38
+63%
-0.17
+55%
-0.87
-412%
-1.4
-61%
-1.56
-11%
-0.98
+37%
0.43
N/A
1.58
+267%
1.17
-26%
0.18
-85%