I2S SA
PAR:ALI2S
Balance Sheet
Balance Sheet Decomposition
I2S SA
I2S SA
Balance Sheet
I2S SA
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
8
|
8
|
6
|
2
|
5
|
|
| Cash |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
5
|
5
|
3
|
1
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
4
|
|
| Total Receivables |
2
|
3
|
3
|
4
|
3
|
3
|
3
|
4
|
3
|
2
|
3
|
3
|
2
|
3
|
4
|
5
|
3
|
4
|
5
|
7
|
5
|
|
| Accounts Receivables |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
|
| Other Receivables |
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
3
|
1
|
2
|
3
|
4
|
2
|
|
| Inventory |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
5
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
4
|
4
|
5
|
11
|
10
|
10
|
10
|
11
|
10
|
9
|
10
|
10
|
8
|
10
|
10
|
11
|
14
|
15
|
15
|
13
|
15
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
4
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4
N/A
|
5
+4%
|
6
+22%
|
11
+95%
|
10
-6%
|
10
0%
|
11
+8%
|
13
+18%
|
11
-14%
|
11
-7%
|
11
0%
|
11
+2%
|
9
-13%
|
11
+16%
|
11
+3%
|
13
+16%
|
15
+17%
|
17
+16%
|
20
+17%
|
22
+7%
|
20
-9%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
1
|
3
|
1
|
2
|
2
|
|
| Accrued Liabilities |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
1
|
|
| Total Current Liabilities |
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
5
|
4
|
6
|
6
|
7
|
6
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
5
|
4
|
3
|
3
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
3
+3%
|
3
+11%
|
4
+34%
|
4
-6%
|
4
+7%
|
4
+7%
|
6
+33%
|
5
-21%
|
5
-3%
|
4
-2%
|
4
-1%
|
3
-37%
|
4
+63%
|
5
+8%
|
7
+36%
|
9
+35%
|
11
+19%
|
9
-11%
|
10
+5%
|
8
-20%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
6
|
6
|
6
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2
N/A
|
2
+6%
|
3
+37%
|
7
+171%
|
6
-6%
|
6
-5%
|
7
+10%
|
7
+8%
|
7
-7%
|
6
-9%
|
6
+1%
|
6
+3%
|
7
+3%
|
6
-4%
|
6
0%
|
6
+0%
|
6
-2%
|
7
+11%
|
11
+61%
|
12
+8%
|
12
N/A
|
|
| Total Liabilities & Equity |
4
N/A
|
5
+4%
|
6
+21%
|
11
+96%
|
10
-6%
|
10
0%
|
11
+8%
|
13
+18%
|
11
-14%
|
11
-7%
|
11
0%
|
11
+2%
|
9
-13%
|
11
+16%
|
11
+3%
|
13
+16%
|
15
+17%
|
17
+16%
|
20
+17%
|
22
+7%
|
20
-9%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|